| Revenue | DKK -142K | +115% |
| EBITDA | DKK -142K | -115% |
| Net profit | DKK 7,9M | +27% |
| Total assets | DKK 147,2M | +1% |
| Equity | DKK 141M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -55 | -58 | -55 | -63 | -63 | -69 | -71 | -69 | -72 | -65 | -66 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -55 | -58 | -55 | -63 | -63 | -69 | -71 | -69 | -72 | -65 | -66 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -55 | -58 | -55 | -63 | -63 | -69 | -71 | -69 | -72 | -65 | -66 | -142 |
| Net financials | 1.470 | 1.874 | 686 | 14.311 | 6.582 | -7.440 | 3.492 | 9.646 | 16.472 | 7.376 | 5.371 | 6.246 | 8.651 |
| Profit before tax | 1.430 | 1.819 | 628 | 14.256 | 6.519 | -7.503 | 3.423 | 9.575 | 16.403 | 7.304 | 5.306 | 6.180 | 8.509 |
| Tax | -13 | -18 | -13 | -15 | 9 | -29 | -45 | -41 | -48 | -131 | -40 | -37 | 612 |
| Net profit | 1.443 | 1.838 | 642 | 14.271 | 6.510 | -7.474 | 3.468 | 9.616 | 16.451 | 7.435 | 5.346 | 6.217 | 7.897 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.390 | 62.089 | 59.686 | 89.312 | 80.058 | 70.230 | 73.040 | 80.467 | 139.962 | 155.658 | 140.137 | 146.378 | 147.150 |
| Equity | 152 | 56.608 | 55.769 | 68.032 | 74.612 | 65.686 | 68.156 | 76.777 | 121.221 | 124.696 | 128.540 | 133.911 | 140.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.138 | 7.796 | 1.739 | 2.500 | 1.702 |
| Short-term debt | 2.063 | 5.482 | 3.917 | 21.280 | 5.446 | 4.544 | 4.884 | 3.690 | 10.603 | 23.166 | 9.858 | 9.967 | 4.477 |
| Total debt | 2.063 | 5.482 | 3.917 | 21.280 | 5.446 | 4.544 | 4.884 | 3.690 | 18.741 | 30.962 | 11.597 | 12.467 | 6.179 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rysholt Heiner Daugaard | Board of Directors | 0 companies |
| Arne Clausen | Board of Directors | 0 companies |
| Dianna Lund | Board of Directors | 0 companies |
| Ingelise Heiner Pedersen | Board of Directors | 0 companies |
| Kaj Aage Nielsen | Board of Directors | 0 companies |