| Revenue | DKK 7,8M | +28% |
| EBITDA | DKK 1,3M | +812% |
| Net profit | DKK 497K | +157% |
| Total assets | DKK 8,6M | -6% |
| Equity | DKK 1,7M | +42% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.044 | 6.383 | 6.541 | 6.062 | 7.768 |
| Staff expenses | -6.041 | -5.473 | -5.828 | -6.241 | -6.492 |
| EBITDA | 994 | 910 | 713 | -179 | 1.276 |
| Depreciation & amort. | -164 | -236 | -211 | -252 | -278 |
| EBIT | 831 | 674 | 502 | -431 | 999 |
| Net financials | -330 | -304 | -447 | -469 | -502 |
| Profit before tax | 501 | 370 | 56 | -900 | 497 |
| Tax | 117 | 86 | 21 | -29 | -0 |
| Net profit | 384 | 285 | 35 | -871 | 497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.256 | 10.554 | 10.222 | 9.154 | 8.621 |
| Equity | 1.747 | 2.032 | 2.067 | 1.196 | 1.693 |
| Long-term debt | 1.193 | 1.158 | 1.444 | 1.042 | 897 |
| Short-term debt | 7.303 | 7.293 | 6.683 | 6.915 | 6.031 |
| Total debt | 8.496 | 8.451 | 8.127 | 7.958 | 6.928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Emil Olesen | Management | 0 companies |
| Finn Qvistgaard | Chairman | 0 companies |
| Jacob Schmidt Olesen | Chairman | 0 companies |
| Susanne Irene Sørensen | Board of Directors | 0 companies |