| Revenue | DKK 11,5M | +8% |
| EBITDA | DKK 2,1M | -17% |
| Net profit | DKK 1,4M | -20% |
| Total assets | DKK 3,8M | -30% |
| Equity | DKK 1,6M | -18% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 713 | 1.148 | 1.720 | 1.293 | 2.857 | 3.319 | 7.031 | 8.461 | 9.159 | 10.637 | 11.511 |
| Staff expenses | -30 | -630 | -561 | -976 | -951 | -1.614 | -1.975 | -4.170 | -7.031 | -6.937 | -8.079 | -9.387 |
| EBITDA | 52 | 82 | 587 | 744 | 342 | 1.243 | 1.344 | 2.861 | 1.431 | 2.222 | 2.558 | 2.124 |
| Depreciation & amort. | -2 | -22 | -23 | -75 | -39 | -59 | -85 | -201 | -171 | -286 | -250 | -289 |
| EBIT | 50 | 60 | 564 | 670 | 304 | 1.184 | 1.259 | 2.661 | 1.259 | 1.936 | 2.308 | 1.836 |
| Net financials | 15 | -8 | 0 | -1 | -1 | 9 | -0 | 17 | -14 | -14 | -32 | -29 |
| Profit before tax | 65 | 52 | 564 | 669 | 302 | 1.193 | 1.259 | 2.678 | 1.246 | 1.922 | 2.276 | 1.807 |
| Tax | 14 | 13 | 124 | 148 | 67 | 263 | 287 | 599 | 275 | 424 | 502 | 394 |
| Net profit | 50 | 39 | 440 | 521 | 235 | 930 | 972 | 2.079 | 971 | 1.498 | 1.774 | 1.412 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 389 | 1.245 | 1.856 | 1.455 | 2.994 | 2.951 | 4.199 | 4.876 | 4.496 | 5.453 | 3.805 |
| Equity | 300 | 176 | 616 | 837 | 572 | 1.302 | 1.274 | 914 | 285 | 208 | 1.982 | 1.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 209 | 615 | 998 | 862 | 1.674 | 1.646 | 3.250 | 4.539 | 4.181 | 3.140 | 1.991 |
| Total debt | 134 | 209 | 615 | 998 | 862 | 1.674 | 1.646 | 3.250 | 4.539 | 4.181 | 3.140 | 1.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
BL Management | Management | 2023 | — | — |
BP Management | Management | 2025 | — | — |
AØ Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BPX Holding ApS | Company | 33.3% | 33.3% | 2023 |
Mathias Brandt Holding ApS | Company | 33.3% | 33.3% | 2023 |
AØK Holding ApS | Company | 33.3% | 33.3% | 2024 |
Hasti Holding ApS | Company | 20.0% | 20.0% | 2021 |
Nytsted ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Brandt Christensen | Management | 0 companies |
| Bitten Leonora Tovgaard Kruse | Management | 0 companies |
| Brian Pedersen Brix | Management | 0 companies |
| Andreas Østergaard Kruse | Founder | 0 companies |