| Revenue | DKK 270K | +101% |
| EBITDA | DKK -1,5M | -154% |
| Net profit | DKK -3M | +77% |
| Total assets | DKK 58M | +10% |
| Equity | DKK -2,7M | -941% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 868 | 1.508 | 2.492 | 1.991 | 1.723 | 1.502 | 731 | -441 | 135 | 270 |
| Staff expenses | -0 | -0 | -299 | -761 | -1.186 | -1.249 | -1.243 | -1.468 | -1.393 | -1.367 | -1.180 |
| EBITDA | 717 | 4.999 | 10.129 | 8.352 | 4.735 | 474 | 2.208 | 498 | -2.212 | 2.767 | -1.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -19 | -19 | -19 | 8 |
| EBIT | 717 | 4.999 | 10.129 | 8.352 | 4.735 | 474 | 2.203 | 479 | -2.230 | 2.748 | -1.502 |
| Net financials | -653 | -828 | -702 | -1.428 | -228 | 1.036 | 2.486 | -797 | -3.892 | -15.831 | -1.519 |
| Profit before tax | 64 | 4.170 | 9.427 | 6.924 | 4.507 | 1.510 | 4.689 | -318 | -6.123 | -13.083 | -3.021 |
| Tax | 16 | 950 | 2.080 | 1.356 | -834 | 44 | 420 | 23 | -90 | -128 | -54 |
| Net profit | 48 | 3.220 | 7.347 | 5.568 | 5.341 | 1.465 | 4.269 | -341 | -6.032 | -12.955 | -2.967 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.215 | 32.352 | 36.516 | 86.373 | 74.076 | 78.843 | 78.993 | 66.167 | 61.293 | 52.853 | 57.987 |
| Equity | 138 | 3.358 | 10.705 | 16.273 | 18.509 | 19.675 | 23.944 | 20.302 | 13.270 | 315 | -2.652 |
| Long-term debt | 25.952 | 27.031 | 22.324 | 65.501 | 50.515 | 54.237 | 49.500 | 11.821 | 10.349 | 15.254 | 14.652 |
| Short-term debt | 1.125 | 1.963 | 1.328 | 1.264 | 2.856 | 2.736 | 2.921 | 33.860 | 37.491 | 37.229 | 45.987 |
| Total debt | 27.077 | 28.994 | 23.652 | 66.764 | 53.371 | 56.973 | 52.421 | 45.681 | 47.841 | 52.483 | 60.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2013 | — | — |
JB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.P. INVEST ApS | Company | 33.3% | 33.3% | 2013 |
JuT Ventures ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Julian Tøpholm | Management | 0 companies |
| Jens Benzer Pedersen | Management | 0 companies |