| Revenue | DKK 3M | +21% |
| EBITDA | DKK 344K | -61% |
| Net profit | DKK 114K | -80% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 597K | +24% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.613 | 1.212 | 957 | 2.512 | 3.047 |
| Staff expenses | -1.330 | -834 | -1.025 | -1.627 | -2.702 |
| EBITDA | 283 | 379 | -68 | 885 | 344 |
| Depreciation & amort. | -43 | -26 | -27 | -16 | -28 |
| EBIT | 240 | 353 | -94 | 869 | 316 |
| Net financials | -8 | -17 | -3 | -115 | -159 |
| Profit before tax | 232 | 336 | -97 | 754 | 157 |
| Tax | 162 | 72 | -22 | 173 | 43 |
| Net profit | 70 | 264 | -75 | 581 | 114 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 585 | 911 | 756 | 2.100 | 2.063 |
| Equity | -286 | -22 | -98 | 483 | 597 |
| Long-term debt | 0 | 0 | 0 | 149 | 43 |
| Short-term debt | 866 | 933 | 854 | 1.466 | 1.421 |
| Total debt | 866 | 933 | 854 | 1.615 | 1.464 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
PL Management | Management | 2018 – 2020 |
KA Management | Management | 2020 – 2023 |
KD Management | Management | 2017 – 2018 |
NA Management | Management | 2015 – 2015 |
RB Management | Management | 2013 – 2015 |
VA Management | Management | 2023 – 2025 |
MD Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Puk Lisbeth Lykke Jacobsen | Management | 0 companies |
| Kristoffer Abildtrup Kragbøll | Management | 0 companies |
| Kathrine Drastrup | Management | 0 companies |
| Niels Aage Damgaard | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Vilhjálmur Albert Lúðvíksson | Management | 0 companies |
| Morten Damgaard | Management | 0 companies |