| Revenue | DKK 1,8M | -18% |
| EBITDA | DKK 1,8M | -15% |
| Net profit | DKK 775K | -29% |
| Total assets | DKK 20,7M | +2% |
| Equity | DKK 8,9M | +10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 368 | 330 | 552 | 875 | 764 | 3.386 | 1.230 | 1.297 | 2.601 | 1.707 | 2.210 | 1.810 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 398 | 509 | 330 | 552 | 875 | 764 | 3.157 | 1.191 | 1.294 | 2.575 | 1.665 | 2.132 | 1.810 |
| Depreciation & amort. | -114 | 70 | -146 | -208 | -263 | -295 | -246 | -291 | -300 | -330 | -319 | -297 | -287 |
| EBIT | 284 | 438 | 184 | 343 | 612 | 470 | 2.911 | 900 | 994 | 2.245 | 1.346 | 1.835 | 1.523 |
| Net financials | -59 | -55 | 0 | -225 | -198 | -294 | -440 | -353 | -346 | -386 | -409 | -484 | -455 |
| Profit before tax | 224 | 383 | 63 | 118 | 415 | 176 | 2.471 | 547 | 648 | 1.859 | 937 | 1.351 | 1.068 |
| Tax | 56 | 81 | 44 | 83 | 148 | -100 | 515 | 126 | 143 | 713 | 262 | 253 | 292 |
| Net profit | 168 | 302 | 19 | 35 | 267 | 276 | 1.956 | 422 | 505 | 1.146 | 675 | 1.098 | 775 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.581 | 4.841 | 8.384 | 12.660 | 12.292 | 17.911 | 22.691 | 23.821 | 26.190 | 27.412 | 24.887 | 20.337 | 20.746 |
| Equity | 1.385 | 1.687 | 1.706 | 1.741 | 2.008 | 2.284 | 4.240 | 4.662 | 5.167 | 6.313 | 6.987 | 8.085 | 8.861 |
| Long-term debt | 0 | 0 | 2.779 | 7.763 | 9.844 | 11.683 | 15.988 | 17.883 | 17.259 | 16.470 | 15.334 | 8.912 | 7.985 |
| Short-term debt | 3.195 | 3.149 | 3.898 | 3.156 | 441 | 3.944 | 2.463 | 1.276 | 3.764 | 4.629 | 2.566 | 3.340 | 3.901 |
| Total debt | 3.195 | 3.149 | 6.677 | 10.919 | 10.284 | 15.627 | 18.451 | 19.159 | 21.023 | 21.099 | 17.900 | 12.252 | 11.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAHM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Dahm | Management | 0 companies |