| Revenue | DKK 34K | -206% |
| EBITDA | DKK 34K | +206% |
| Net profit | DKK -17K | +77% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 724K | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -197 | -6 | -13 | -19 | 56 | 46 | 262 | 22 | 111 | -32 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | -6 | -13 | -19 | 56 | 46 | 262 | 22 | 111 | -32 | 34 |
| Depreciation & amort. | -18 | -20 | -20 | -23 | -23 | -23 | -31 | -31 | -31 | -31 | -31 |
| EBIT | -215 | -26 | -34 | -41 | 34 | 24 | 232 | -8 | 80 | -63 | 3 |
| Net financials | -28 | -28 | -28 | -27 | -27 | -26 | -25 | -26 | -25 | -24 | -16 |
| Profit before tax | -243 | -54 | -61 | -68 | 7 | -2 | 206 | -34 | 55 | -86 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -46 | 29 | 19 | -12 | 4 |
| Net profit | -243 | -54 | -61 | -68 | 7 | -2 | 252 | -63 | 36 | -74 | -17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 1.310 | 1.236 | 1.155 | 1.147 | 1.131 | 1.377 | 1.297 | 1.319 | 1.226 | 1.185 |
| Equity | 767 | 713 | 652 | 584 | 591 | 589 | 841 | 778 | 815 | 741 | 724 |
| Long-term debt | 608 | 596 | 571 | 557 | 543 | 528 | 513 | 497 | 481 | 451 | 427 |
| Short-term debt | 10 | 0 | 13 | 14 | 14 | 14 | 24 | 21 | 23 | 34 | 35 |
| Total debt | 618 | 596 | 583 | 571 | 556 | 542 | 536 | 519 | 504 | 485 | 461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|