| Revenue | DKK 2,9M | -4% |
| EBITDA | DKK 454K | -26% |
| Net profit | DKK 228K | -43% |
| Total assets | DKK 5,5M | +7% |
| Equity | DKK 1,8M | +14% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.219 | 4.188 | 3.637 | 3.032 | 2.924 |
| Staff expenses | -2.608 | -2.709 | -2.640 | -2.338 | -2.470 |
| EBITDA | 611 | 1.478 | 876 | 613 | 454 |
| Depreciation & amort. | -24 | -27 | -35 | -39 | -41 |
| EBIT | 587 | 1.451 | 841 | 574 | 414 |
| Net financials | 30 | 63 | 15 | -59 | -118 |
| Profit before tax | 618 | 1.514 | 856 | 515 | 296 |
| Tax | 141 | 335 | 193 | 118 | 68 |
| Net profit | 477 | 1.179 | 664 | 398 | 228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.832 | 5.219 | 3.676 | 5.172 | 5.532 |
| Equity | 1.841 | 2.520 | 1.684 | 1.581 | 1.810 |
| Long-term debt | 88 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.888 | 2.685 | 1.981 | 3.574 | 3.698 |
| Total debt | 1.976 | 2.685 | 1.981 | 3.574 | 3.698 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TR Founder | Founder | 2013 |
MT Management | Management | 2024 |
HG Founder | Founder | 2013 |
SB Founder | Founder | 2013 |
| Former (1) | ||
KM Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Raabo Fischer | Founder | 0 companies |
| Maria Therese Raabo Fischer | Management | 0 companies |
| Henri Gordon Lee | Founder | 0 companies |
| Karsten Moos Lund | Management | 0 companies |
| Steffen Bach Mikkelsen | Founder | 0 companies |