| Revenue | DKK 2K | -112% |
| EBITDA | DKK 2K | +112% |
| Net profit | DKK 3K | +123% |
| Total assets | DKK 167K | +2% |
| Equity | DKK 140K | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -6 | -29 | 19 | -5 | 84 | 44 | 31 | -27 | -16 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -6 | -29 | 19 | -5 | 84 | 44 | 31 | -27 | -16 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -6 | -29 | 19 | -5 | 84 | 44 | 31 | -27 | -16 | 2 |
| Net financials | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 2 |
| Profit before tax | -12 | -6 | -5 | -29 | 19 | -5 | 84 | 43 | 30 | -28 | -17 | 4 |
| Tax | -0 | -3 | -1 | -6 | 4 | -1 | 19 | 10 | 7 | -6 | -4 | 1 |
| Net profit | -12 | -3 | -4 | -23 | 15 | -4 | 66 | 34 | 23 | -22 | -13 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 70 | 65 | 42 | 61 | 54 | 158 | 197 | 222 | 182 | 164 | 167 |
| Equity | 68 | 65 | 60 | 37 | 52 | 49 | 114 | 148 | 171 | 150 | 137 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 9 | 5 | 43 | 49 | 51 | 32 | 27 | 27 |
| Total debt | 5 | 5 | 5 | 5 | 9 | 5 | 43 | 49 | 51 | 32 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT Group A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Heinz Lehner Birk | Management | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |
| Danny Kromanne | Board of Directors | 0 companies |