| Revenue | DKK -59K | -17% |
| EBITDA | DKK -59K | +17% |
| Net profit | DKK -50K | +0% |
| Total assets | DKK 96K | -4% |
| Equity | DKK -155K | -47% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -32 | -31 | -31 | -33 | -34 | -37 | -69 | -70 | -71 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -32 | -31 | -31 | -33 | -34 | -37 | -69 | -70 | -71 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -32 | -31 | -31 | -33 | -34 | -37 | -69 | -70 | -71 | -59 |
| Net financials | 24 | 26 | 4 | 2 | 8 | 18 | 62 | 10 | 14 | 5 | -5 |
| Profit before tax | 9 | -6 | -27 | -29 | -25 | -15 | 25 | -59 | -55 | -66 | -64 |
| Tax | 2 | -1 | -5 | -8 | -5 | -3 | 1 | -14 | -11 | -16 | -14 |
| Net profit | 7 | -4 | -22 | -22 | -20 | -13 | 24 | -44 | -45 | -50 | -50 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 83 | 64 | 42 | 40 | 72 | 101 | 106 | 122 | 100 | 96 |
| Equity | 87 | 83 | 64 | 42 | 22 | 10 | 34 | -11 | -55 | -105 | -155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 0 | 0 | 0 | 14 | 48 | 46 | 97 | 153 | 194 | 241 |
| Total debt | 17 | 0 | 0 | 0 | 14 | 48 | 46 | 97 | 153 | 194 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALUM A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |