| Revenue | DKK -14K | -41% |
| EBITDA | DKK -14K | +41% |
| Net profit | DKK 6M | +97% |
| Total assets | DKK 7,8M | +34% |
| Equity | DKK 7,5M | +35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -12 | -12 | -13 | -12 | -18 | -19 | -12 | -23 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -12 | -12 | -13 | -12 | -18 | -19 | -12 | -23 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -12 | -12 | -13 | -12 | -18 | -19 | -12 | -23 | -14 |
| Net financials | 3.948 | 2.724 | 4.140 | 4.384 | 4.499 | 4.011 | 942 | 3.859 | 5.290 | 3.018 | 5.969 |
| Profit before tax | 3.934 | 2.710 | 4.128 | 4.371 | 4.487 | 3.998 | 924 | 3.840 | 5.277 | 2.995 | 5.955 |
| Tax | -0 | 3 | 17 | 29 | 37 | 34 | 26 | 13 | 12 | -23 | -5 |
| Net profit | 3.934 | 2.707 | 4.111 | 4.342 | 4.449 | 3.964 | 898 | 3.827 | 5.265 | 3.018 | 5.960 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.398 | 5.885 | 10.529 | 15.161 | 15.650 | 13.222 | 12.724 | 12.125 | 13.545 | 5.809 | 7.782 |
| Equity | 4.384 | 5.791 | 9.901 | 14.244 | 14.693 | 12.418 | 11.717 | 12.044 | 13.509 | 5.527 | 7.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 94 | 627 | 917 | 957 | 804 | 1.008 | 81 | 35 | 282 | 295 |
| Total debt | 14 | 94 | 627 | 917 | 957 | 804 | 1.008 | 81 | 35 | 282 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VELLANO ApS | Company | 50.0% | 50.0% | 2020 |
AAFS HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
BLUE EQUITY HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |