| Revenue | DKK 1,7M | -21% |
| EBITDA | DKK 7,3M | +258% |
| Net profit | DKK 5M | +217% |
| Total assets | DKK 63,4M | +5% |
| Equity | DKK 35,8M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.410 | 1.913 | 1.969 | 2.110 | 1.657 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.838 | 7.299 | 1.849 | -4.642 | 7.342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.838 | 7.299 | 1.849 | -4.642 | 7.342 |
| Net financials | -163 | -135 | -189 | -814 | -964 |
| Profit before tax | 6.674 | 7.164 | 1.660 | -5.457 | 6.378 |
| Tax | 1.468 | 1.576 | 365 | -1.200 | 1.403 |
| Net profit | 5.206 | 5.588 | 1.295 | -4.256 | 4.975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61.790 | 67.312 | 67.246 | 60.254 | 63.365 |
| Equity | 28.176 | 33.765 | 35.059 | 30.803 | 35.778 |
| Long-term debt | 24.148 | 22.787 | 21.798 | 21.194 | 18.447 |
| Short-term debt | 2.374 | 2.476 | 2.092 | 1.474 | 2.031 |
| Total debt | 26.522 | 25.263 | 23.889 | 22.669 | 20.478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (6) | ||
LB Management | Management | 2019 – 2020 |
BA Management | Management | 2013 – 2019 |
MH Management | Management | 2013 – 2013 |
AR Management | Management | 2013 – 2013 |
MY Management | Management | 2015 – 2019 |
LP Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Bo Arvin | Management | 0 companies |
| Mads Høgh | Management | 0 companies |
| Allan Rousing | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Maryrose Yau Arvin | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Mangnus Nordholm | Board of Directors | 0 companies |