| Revenue | DKK -25K | -19% |
| EBITDA | DKK -25K | +19% |
| Net profit | DKK 400K | -44% |
| Total assets | DKK 6,7M | +15% |
| Equity | DKK 5,5M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -6 | -24 | -54 | -145 | -552 | -34 | -30 | -65 | -53 | -36 | -30 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -6 | -24 | -54 | -145 | -552 | -34 | -30 | -65 | -53 | -36 | -30 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -6 | -24 | -54 | -145 | -552 | -34 | -30 | -65 | -53 | -36 | -30 | -25 |
| Net financials | 375 | 597 | 583 | -1.389 | -451 | 244 | 701 | 139 | 827 | -257 | -552 | 763 | 438 |
| Profit before tax | 353 | 591 | 558 | -1.443 | -596 | -308 | 667 | 110 | 761 | -311 | -588 | 733 | 414 |
| Tax | -0 | -2 | -2 | -40 | -7 | -99 | 104 | -122 | 141 | -0 | -0 | 19 | 14 |
| Net profit | 353 | 592 | 561 | -1.403 | -590 | -209 | 563 | 232 | 621 | -311 | -588 | 714 | 400 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.317 | 6.929 | 7.646 | 5.601 | 4.885 | 4.723 | 5.318 | 5.312 | 6.319 | 6.286 | 5.235 | 5.783 | 6.658 |
| Equity | 6.285 | 6.754 | 7.192 | 5.539 | 4.820 | 4.611 | 5.173 | 5.294 | 5.802 | 5.377 | 4.671 | 5.262 | 5.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 175 | 454 | 63 | 65 | 113 | 145 | 18 | 517 | 909 | 564 | 520 | 1.131 |
| Total debt | 32 | 175 | 454 | 63 | 65 | 113 | 145 | 18 | 517 | 909 | 564 | 520 | 1.131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|