| Revenue | DKK -34K | -53% |
| EBITDA | DKK -34K | +53% |
| Net profit | DKK 1,3M | +281% |
| Total assets | DKK 6,9M | +22% |
| Equity | DKK 6,5M | +21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -8 | -8 | -9 | -12 | -13 | -11 | -11 | -11 | -71 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -7 | -8 | -8 | -9 | 107 | 1.048 | -11 | -11 | -11 | -71 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -15 |
| EBIT | 0 | 0 | -7 | -8 | -8 | -9 | 107 | 1.048 | -11 | -11 | -11 | -84 | -49 |
| Net financials | 0 | 0 | 49 | 5 | 2 | 78 | 329 | -322 | 580 | 1.136 | 754 | 447 | 1.404 |
| Profit before tax | 0 | 0 | 41 | -3 | 448 | 280 | 436 | 727 | 569 | 1.125 | 743 | 363 | 1.355 |
| Tax | -0 | -0 | -4 | -2 | -2 | 5 | -2 | 30 | 60 | -16 | 68 | 18 | 41 |
| Net profit | 0 | 0 | 46 | -1 | 450 | 276 | 438 | 696 | 509 | 1.140 | 675 | 345 | 1.314 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 3.162 | 2.882 | 3.133 | 3.365 | 3.748 | 4.586 | 5.060 | 5.727 | 5.705 | 5.672 | 6.910 |
| Equity | 0 | 0 | 2.873 | 2.772 | 3.122 | 3.294 | 3.626 | 4.213 | 4.322 | 5.062 | 5.338 | 5.382 | 6.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 285 | 653 | 653 | 150 | 214 | 282 |
| Short-term debt | 0 | 0 | 289 | 111 | 11 | 66 | 116 | 88 | 85 | 12 | 217 | 75 | 133 |
| Total debt | 0 | 0 | 289 | 111 | 11 | 71 | 121 | 373 | 738 | 665 | 367 | 289 | 414 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|