| Revenue | DKK 7K | +14% |
| EBITDA | DKK -507K | -49% |
| Net profit | DKK 10,5M | -16% |
| Total assets | DKK 171,3M | +2% |
| Equity | DKK 166,5M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -13 | -16 | 0 | 6 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -17 | -13 | -13 | -12 | -12 | -13 | -16 | -126 | -340 | -507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 |
| EBIT | -1 | -17 | -13 | -13 | -12 | -12 | -13 | -16 | -126 | -340 | -525 |
| Net financials | 0 | 0 | 0 | -1 | -4 | 11 | 260 | 152 | 144.230 | 16.387 | 13.870 |
| Profit before tax | -1 | -17 | -13 | -14 | -16 | -1 | 247 | 136 | 144.105 | 16.047 | 13.345 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 21 | -0 | -1.385 | 3.553 | 2.879 |
| Net profit | -1 | -17 | -13 | -14 | -16 | -1 | 226 | 136 | 145.490 | 12.494 | 10.466 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 64 | 51 | 64 | 148 | 147 | 416 | 552 | 153.023 | 167.948 | 171.313 |
| Equity | 79 | 62 | 49 | 35 | 19 | 18 | 243 | 380 | 145.394 | 157.163 | 166.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 2 | 29 | 129 | 129 | 172 | 172 | 7.628 | 10.785 | 4.855 |
| Total debt | 2 | 2 | 2 | 29 | 129 | 129 | 172 | 172 | 7.628 | 10.785 | 4.855 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|