| Revenue | DKK -58K | +360% |
| EBITDA | DKK -209K | -1570% |
| Net profit | DKK -390K | -53% |
| Total assets | DKK 10,1M | -1% |
| Equity | DKK 4,1M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | 13.125 | 1.070 | 968 | 1.085 | 974 | -54 | 201 | 157 | 176 | -13 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | 13.125 | 1.070 | 968 | 9.830 | 974 | -54 | 687 | 157 | 176 | -13 | -209 |
| Depreciation & amort. | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | 13.125 | 1.070 | 968 | 9.830 | 974 | -54 | 687 | 157 | 176 | -13 | -209 |
| Net financials | 0 | 2.410 | 0 | 0 | -1 | -153 | -147 | -141 | -135 | -198 | -315 | -291 |
| Profit before tax | -142 | 15.535 | 1.070 | 968 | 9.829 | 821 | -202 | 546 | 22 | -22 | -327 | -500 |
| Tax | -31 | 3.568 | 313 | 213 | 2.162 | 181 | -44 | 120 | 5 | -44 | -72 | -110 |
| Net profit | -111 | 11.967 | 757 | 755 | 7.667 | 640 | -157 | 426 | 17 | 22 | -255 | -390 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.665 | 64.646 | 11.571 | 11.906 | 21.054 | 14.418 | 14.093 | 14.666 | 14.522 | 14.555 | 10.155 | 10.096 |
| Equity | -31 | 11.936 | 2.521 | 3.860 | 11.527 | 6.370 | 6.549 | 6.975 | 7.103 | 7.393 | 4.049 | 4.079 |
| Long-term debt | 0 | 6.620 | 2.319 | 1.296 | 5.951 | 5.552 | 5.165 | 4.917 | 4.660 | 4.544 | 4.576 | 4.426 |
| Short-term debt | 16.695 | 46.090 | 6.732 | 6.749 | 1.437 | 318 | 245 | 507 | 471 | 360 | 312 | 439 |
| Total debt | 16.695 | 52.710 | 9.051 | 8.046 | 7.389 | 5.870 | 5.410 | 5.423 | 5.131 | 4.903 | 4.888 | 4.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIONKUL UDVIKLINGSEJENDOMME A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |