| Revenue | DKK -14K | -39% |
| EBITDA | DKK -392K | -1601% |
| Net profit | DKK 717K | +38% |
| Total assets | DKK 13,1M | +10% |
| Equity | DKK 5,1M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 93 | -7 | -6 | -9 | -9 | -17 | -14 | -23 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 93 | -7 | -6 | -9 | -9 | -17 | -14 | -23 | -392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 93 | -7 | -14 | -16 | -9 | -17 | -14 | -23 | -392 |
| Net financials | -281 | 74 | -54 | 98 | 95 | 1.583 | -44 | 1.007 | 1.362 | 617 | 1.048 |
| Profit before tax | -286 | 67 | 39 | 91 | 81 | 1.567 | -53 | 991 | 1.348 | 594 | 656 |
| Tax | -0 | -0 | -0 | -0 | -99 | -78 | -98 | 21 | -79 | 75 | -61 |
| Net profit | -286 | 67 | 39 | 91 | 181 | 1.645 | 44 | 970 | 1.427 | 519 | 717 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 1.338 | 2.165 | 2.508 | 3.902 | 6.585 | 6.286 | 9.491 | 11.892 | 11.867 | 13.068 |
| Equity | 14 | 82 | 120 | 211 | 392 | 2.037 | 1.970 | 2.827 | 4.140 | 4.541 | 5.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 948 | 1.256 | 2.045 | 2.297 | 3.510 | 4.549 | 4.316 | 6.664 | 7.753 | 7.326 | 7.931 |
| Total debt | 948 | 1.256 | 2.045 | 2.297 | 3.510 | 4.549 | 4.316 | 6.664 | 7.753 | 7.326 | 7.931 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|