| Revenue | DKK 303K | -20% |
| EBITDA | DKK 114K | -44% |
| Net profit | DKK 60K | -41% |
| Total assets | DKK 3M | -20% |
| Equity | DKK 1,7M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 107 | 174 | 398 | 317 | 417 | 323 | 467 | 475 | 324 | 381 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 23 | 87 | 309 | 253 | 313 | 263 | 212 | 361 | 177 | 203 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 23 | 87 | 309 | 253 | 313 | 263 | 212 | 361 | 177 | 203 | 114 |
| Net financials | 0 | 0 | -5 | -37 | -41 | -35 | -44 | -19 | -12 | -43 | -73 | -36 |
| Profit before tax | 82 | 23 | 82 | 272 | 213 | 277 | 219 | 193 | 349 | 134 | 130 | 78 |
| Tax | 23 | 6 | 19 | 70 | 44 | 70 | 60 | 66 | 33 | 30 | 29 | 18 |
| Net profit | 60 | 17 | 63 | 202 | 169 | 208 | 159 | 127 | 316 | 103 | 101 | 60 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 234 | 1.376 | 2.680 | 2.768 | 2.716 | 2.904 | 4.023 | 3.714 | 3.513 | 3.713 | 2.959 |
| Equity | 140 | 156 | 220 | 422 | 591 | 799 | 958 | 1.084 | 1.400 | 1.504 | 1.605 | 1.665 |
| Long-term debt | 0 | 0 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 77 | 121 | 2.258 | 2.177 | 1.918 | 1.946 | 2.938 | 2.314 | 2.009 | 2.108 | 1.294 |
| Total debt | 89 | 77 | 1.156 | 2.258 | 2.177 | 1.918 | 1.946 | 2.938 | 2.314 | 2.009 | 2.108 | 1.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN STAMP LAMBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stamp Lambæk | Management | 0 companies |