| Revenue | DKK -262K | -827% |
| EBITDA | DKK -1M | -3054% |
| Net profit | DKK -1,1M | -389% |
| Total assets | DKK 708K | +48% |
| Equity | DKK -763K | -318% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | 85 | 89 | -15 | -9 | -95 | -17 | -7 | 286 | 316 | 36 | -262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -776 |
| EBITDA | -61 | 65 | 89 | -15 | -9 | -95 | -17 | -7 | 286 | 316 | 35 | -1.039 |
| Depreciation & amort. | -0 | -0 | -20 | -14 | -0 | -0 | -4 | -13 | -13 | -13 | -274 | -87 |
| EBIT | -61 | 65 | 69 | -29 | -9 | -95 | -21 | -20 | 272 | 302 | -239 | -1.126 |
| Net financials | -3 | -3 | -1 | -1 | -1 | -5 | -0 | -0 | -3 | -3 | -0 | -1 |
| Profit before tax | -64 | 62 | 69 | -30 | -10 | -100 | -22 | -21 | 269 | 299 | -239 | -1.127 |
| Tax | -0 | 2 | 17 | -6 | -2 | -20 | -8 | -0 | 38 | 90 | -11 | -13 |
| Net profit | -64 | 60 | 52 | -23 | -8 | -80 | -13 | -21 | 231 | 209 | -228 | -1.114 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 179 | 184 | 108 | 103 | 145 | 338 | 311 | 425 | 753 | 477 | 708 |
| Equity | 80 | 80 | 128 | 51 | 43 | -28 | -41 | -62 | 369 | 578 | 351 | -763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 69 | 56 | 57 | 61 | 172 | 379 | 373 | 56 | 115 | 69 | 1.427 |
| Total debt | 87 | 69 | 56 | 57 | 61 | 172 | 379 | 373 | 56 | 115 | 69 | 1.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SA Development ApS | Company | 33.3% | 33.3% | 2024 |
EMKANA HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
IAE Solutions ApS | Company | 15.0% | 15.0% | 2024 |
Michael Nøhr Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
EGTOFTE ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Jespersen | Chief Executive Officer | 0 companies |
| Mark Holst Christensen | Management | 0 companies |
| Michael Schmidt Nøhr | Board of Directors | 0 companies |
| Steen Christensen | Board of Directors | 0 companies |