| Revenue | DKK -1,5M | -5% |
| EBITDA | DKK -5,9M | -23% |
| Net profit | DKK -971K | -60% |
| Total assets | DKK 12M | -8% |
| Equity | DKK -1,5M | -201% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -746 | -839 | -1.174 | -1.536 | -1.460 |
| Staff expenses | -2.394 | -3.402 | -2.572 | -3.249 | -4.443 |
| EBITDA | -3.140 | -4.241 | -3.745 | -4.785 | -5.903 |
| Depreciation & amort. | -369 | -604 | -673 | -673 | -673 |
| EBIT | -3.510 | -4.845 | -4.418 | -5.458 | -6.576 |
| Net financials | 4.734 | 5.154 | 5.011 | 4.728 | 5.369 |
| Profit before tax | 1.157 | 308 | 592 | -730 | -1.207 |
| Tax | 275 | 119 | 171 | -124 | -235 |
| Net profit | 881 | 190 | 421 | -606 | -971 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.805 | 11.032 | 12.889 | 13.012 | 11.959 |
| Equity | 1.162 | 352 | 524 | -482 | -1.454 |
| Long-term debt | 0 | 4.511 | 3.605 | 7.311 | 6.886 |
| Short-term debt | 4.513 | 4.920 | 7.341 | 4.888 | 5.467 |
| Total debt | 4.513 | 9.431 | 10.945 | 12.199 | 12.353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VR Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Rabe Bech Mousten | Management | 0 companies |