| Revenue | DKK 684 | — |
| EBITDA | DKK 684 | — |
| Net profit | DKK -504 | +55% |
| Total assets | DKK 10K | +111% |
| Equity | DKK 4K | -11% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -165 | -1.506 | -1.108 | -1.544 | -333 | -114 | 6 | -25 | — | 1 |
| Staff expenses | -438 | -41 | -616 | -390 | -663 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -574 | -206 | -2.122 | -1.497 | -2.207 | -350 | -114 | 6 | -25 | 0 | 1 |
| Depreciation & amort. | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -654 | -206 | -2.122 | -1.497 | -2.207 | -350 | -114 | 6 | -25 | 0 | 1 |
| Net financials | -0 | 1 | -2 | -2 | 6 | -0 | -4 | -1 | -1 | -1 | -1 |
| Profit before tax | -655 | -205 | -2.124 | -1.499 | -2.201 | -350 | -118 | 5 | -26 | -1 | -1 |
| Tax | -140 | -53 | -455 | -328 | -362 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -515 | -151 | -1.669 | -1.171 | -1.838 | -350 | -118 | 5 | -26 | -1 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 144 | 1.403 | 1.261 | 466 | 315 | 122 | 74 | 31 | 5 | 10 |
| Equity | 162 | 10 | 1.323 | 152 | 315 | -35 | 27 | 32 | 6 | 5 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 133 | 79 | 1.109 | 151 | 350 | 95 | 42 | 25 | 0 | 6 |
| Total debt | 26 | 133 | 79 | 1.109 | 151 | 350 | 95 | 42 | 25 | 0 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TB Management | Management | 2013 | — | — |
LV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
Devis ApS | Company | 90.0% | 90.0% | 2024 |
SCHLÜNSSEN INVEST ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2016 | |
SEIER CAPITAL A/S | Company | 20.0% | 20.0% | 2018 |
SBC CPH 2013-2015 ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hagemann | Chief Executive Officer | 0 companies |
| Thomas Baastrup Jacobsen | Management | 0 companies |
| Leif Viktor Hansen | Management | 0 companies |