| Revenue | DKK 12,7M | +8% |
| EBITDA | DKK 2,5M | -2% |
| Net profit | DKK 1,3M | +41% |
| Total assets | DKK 7,7M | +10% |
| Equity | DKK 3M | +12% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.058 | 10.396 | 11.076 | 11.780 | 12.746 |
| Staff expenses | -8.333 | -8.975 | -9.052 | -9.232 | -9.467 |
| EBITDA | 725 | 1.420 | 2.002 | 2.548 | 2.496 |
| Depreciation & amort. | -279 | -385 | -370 | -410 | -766 |
| EBIT | 445 | 1.036 | 1.632 | 2.138 | 1.730 |
| Net financials | -20 | 10 | -4 | -855 | -14 |
| Profit before tax | 425 | 1.045 | 1.628 | 1.283 | 1.716 |
| Tax | 101 | 231 | 358 | 343 | 387 |
| Net profit | 324 | 814 | 1.270 | 940 | 1.329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.854 | 6.156 | 6.833 | 6.947 | 7.651 |
| Equity | 1.357 | 1.871 | 2.068 | 2.708 | 3.037 |
| Long-term debt | 712 | 331 | 151 | 0 | 0 |
| Short-term debt | 4.719 | 3.874 | 4.497 | 4.132 | 4.546 |
| Total debt | 5.431 | 4.205 | 4.648 | 4.132 | 4.546 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2022 |
| Former (1) | ||
TR Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2014 – 2020 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Raabo Fischer | Management | 0 companies |
| Jens Peter Moestrup Hansen | Management | 0 companies |
| Alex Krath Klemensen | Board of Directors | 0 companies |
| Henri Gordon Lee | Board of Directors | 0 companies |
| Jesper Schaltz | Board of Directors | 0 companies |
| Anders Bargfeldt Kjørup | Board of Directors | 0 companies |
| Kim Keller Christensen | Board of Directors | 0 companies |
| Lisbeth Hansen | Board of Directors | 0 companies |
| Mie Hørlykke Jørgensen | Chairman | 0 companies |
| Niels Lønborg Brandt-Badaire | Chairman | 0 companies |
| Christian Møller | Board of Directors | 0 companies |
| Jan Jensen | Chairman | 0 companies |
| Kaj Bigum Hilfling | Chairman | 0 companies |
| Thomas Heering Lysholdt Petersen | Board of Directors | 0 companies |
| Jan Buhl Lund | Board of Directors | 0 companies |