| Revenue | DKK 1,2M | +10% |
| EBITDA | DKK 1,2M | +19% |
| Net profit | DKK 438K | +29% |
| Total assets | DKK 13,9M | +6% |
| Equity | DKK 2,6M | +20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.082 | 526 | 495 | 124 | 359 | 547 | 1.439 | 1.206 | 858 | 733 | 1.060 | 1.162 |
| Staff expenses | -0 | -55 | -56 | -9 | -0 | -251 | -378 | -57 | -45 | -206 | -89 | -8 |
| EBITDA | 1.082 | 471 | 438 | 115 | 309 | 297 | 1.061 | 1.148 | 777 | 527 | 971 | 1.155 |
| Depreciation & amort. | -0 | -29 | -70 | -124 | -137 | -153 | -157 | -119 | -118 | -125 | -133 | -162 |
| EBIT | 1.082 | 442 | 369 | -9 | 172 | 143 | 904 | 1.029 | 659 | 402 | 838 | 993 |
| Net financials | 0 | 1 | -40 | -87 | -234 | -202 | -497 | -184 | -178 | -310 | -409 | -470 |
| Profit before tax | 1.082 | 443 | 329 | -96 | -62 | -59 | 407 | 845 | 481 | 92 | 428 | 523 |
| Tax | 265 | 104 | 75 | -21 | -14 | -1 | 84 | 205 | 106 | -4 | 88 | 86 |
| Net profit | 817 | 339 | 254 | -75 | -48 | -58 | 323 | 640 | 375 | 96 | 340 | 438 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 982 | 4.359 | 4.787 | 5.911 | 13.136 | 12.737 | 10.391 | 11.033 | 10.230 | 13.034 | 13.876 |
| Equity | 897 | 535 | 489 | 214 | 483 | 425 | 748 | 1.389 | 1.764 | 1.860 | 2.200 | 2.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 141 | 258 | 249 | 242 | 257 | 212 | 246 | 270 |
| Short-term debt | 292 | 439 | 3.870 | 4.573 | 5.287 | 12.452 | 11.739 | 8.732 | 8.980 | 8.149 | 10.587 | 10.969 |
| Total debt | 292 | 439 | 3.870 | 4.573 | 5.428 | 12.710 | 11.988 | 8.974 | 9.237 | 8.361 | 10.834 | 11.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØVLE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Øvle Spanner | Management | 0 companies |