| Revenue | DKK 4,6M | +278% |
| EBITDA | DKK 4,6M | +278% |
| Net profit | DKK 3,1M | +290% |
| Total assets | DKK 11,5M | +30% |
| Equity | DKK 9M | +52% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 551 | 125 | 603 | 395 | 744 | 2.132 | 2.154 | 863 | 1.069 | 1.226 | 4.637 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 309 | 551 | 125 | 603 | 395 | 744 | 2.132 | 2.154 | 863 | 1.069 | 1.226 | 4.637 |
| Depreciation & amort. | -19 | -109 | -116 | -120 | -105 | -211 | -292 | -376 | -343 | -363 | -253 | -475 |
| EBIT | 290 | 443 | 10 | 483 | 290 | 533 | 1.840 | 1.777 | 520 | 706 | 973 | 4.162 |
| Net financials | 0 | -14 | -5 | -0 | -7 | 102 | -266 | -18 | -21 | -40 | 27 | -211 |
| Profit before tax | 290 | 429 | 5 | 483 | 297 | 635 | 1.575 | 1.759 | 499 | 667 | 1.000 | 3.951 |
| Tax | 72 | 105 | 0 | 104 | 62 | 117 | 405 | 391 | 108 | 153 | 213 | 884 |
| Net profit | 218 | 323 | 5 | 379 | 234 | 518 | 1.170 | 1.368 | 390 | 514 | 787 | 3.067 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 1.332 | 1.009 | 1.347 | 1.658 | 1.993 | 3.721 | 6.716 | 6.571 | 7.227 | 8.828 | 11.506 |
| Equity | 298 | 622 | 527 | 906 | 1.140 | 1.658 | 2.827 | 4.195 | 4.586 | 5.100 | 5.887 | 8.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 679 | 658 | 443 | 427 | 495 | 296 | 853 | 2.479 | 1.935 | 2.077 | 2.841 | 2.464 |
| Total debt | 679 | 658 | 443 | 427 | 495 | 296 | 853 | 2.479 | 1.935 | 2.077 | 2.841 | 2.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Pedersen | Management | 0 companies |