| Revenue | DKK 11K | -15% |
| EBITDA | DKK -34K | +80% |
| Net profit | DKK -82K | +59% |
| Total assets | DKK 2K | -94% |
| Equity | DKK -334K | +28% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -322 | -86 | -246 | -822 | -807 | 120 | 0 | 0 | 0 | 24 | 13 | 11 |
| Staff expenses | -2 | -1 | -2 | -7 | -9 | -5 | -1 | -4 | -1 | -7 | -4 | -6 |
| EBITDA | -334 | -121 | -259 | -829 | -816 | -522 | -422 | -418 | -305 | -240 | -168 | -34 |
| Depreciation & amort. | -0 | -0 | -28 | -28 | -28 | -28 | -28 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -334 | -121 | -287 | -856 | -844 | -550 | -449 | -418 | -305 | -240 | -168 | -34 |
| Net financials | -0 | -0 | 4 | -90 | -73 | -107 | -37 | -61 | -68 | -50 | -34 | -48 |
| Profit before tax | -334 | -121 | -283 | -946 | -917 | -657 | -487 | -479 | -373 | -290 | -202 | -82 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -334 | -121 | -283 | -946 | -917 | -657 | -487 | -479 | -373 | -290 | -202 | -82 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 117 | 1.026 | 254 | 227 | 123 | 57 | 45 | 14 | 36 | 38 | 2 |
| Equity | 0 | 0 | 231 | -646 | -846 | -886 | -936 | -493 | -442 | -422 | -464 | -334 |
| Long-term debt | 0 | 0 | 517 | 615 | 649 | 587 | 481 | 439 | 387 | 295 | 199 | 99 |
| Short-term debt | 96 | 117 | 278 | 286 | 425 | 422 | 512 | 99 | 69 | 164 | 302 | 237 |
| Total debt | 96 | 117 | 795 | 901 | 1.074 | 1.009 | 993 | 538 | 457 | 459 | 501 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
SALESWORKMEDIA ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2016 | |
FlairX ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Egekvist | Management | 0 companies |
| Asger Egekvist | Board of Directors | 0 companies |
| Jacob Rix | Board of Directors | 0 companies |
| Lars Gjøls-Andersen | Chairman | 0 companies |
| Anders Christensen | Board of Directors | 0 companies |