| Revenue | DKK 3,4M | +5% |
| EBITDA | DKK 992K | -6% |
| Net profit | DKK 429K | -10% |
| Total assets | DKK 4,5M | +16% |
| Equity | DKK 2,5M | +15% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.996 | 3.568 | 2.507 | 3.250 | 3.399 |
| Staff expenses | -2.262 | -2.671 | -1.876 | -2.188 | -2.407 |
| EBITDA | 1.734 | 897 | 613 | 1.059 | 992 |
| Depreciation & amort. | -275 | -375 | -299 | -428 | -405 |
| EBIT | 1.459 | 522 | 314 | 632 | 586 |
| Net financials | -47 | -36 | -20 | -33 | -31 |
| Profit before tax | 1.412 | 487 | 294 | 599 | 556 |
| Tax | 388 | 110 | 70 | 124 | 126 |
| Net profit | 1.024 | 377 | 224 | 475 | 429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.012 | 3.864 | 3.670 | 3.882 | 4.522 |
| Equity | 1.486 | 1.863 | 2.088 | 2.163 | 2.492 |
| Long-term debt | 673 | 543 | 411 | 283 | 240 |
| Short-term debt | 1.730 | 1.356 | 1.084 | 1.326 | 1.662 |
| Total debt | 2.402 | 1.899 | 1.495 | 1.609 | 1.902 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2013 |
| Former (1) | ||
LS Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lennard Brødsgaard | Management | 0 companies |
| Leif Sørensen | Management | 0 companies |
| Lone Brødsgaard | Board of Directors | 0 companies |
| Rikke Gunder Strøm Sørensen | Board of Directors | 0 companies |