| Revenue | DKK 962K | -2022% |
| EBITDA | DKK -205K | +82% |
| Net profit | DKK 773K | +980% |
| Total assets | DKK 50M | +119% |
| Equity | DKK 20,1M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -422 | -228 | -305 | -50 | 962 |
| Staff expenses | -845 | -846 | -845 | -1.111 | -1.166 |
| EBITDA | -1.563 | -1.074 | -1.149 | -1.161 | -205 |
| Depreciation & amort. | -30 | -40 | -29 | -29 | -29 |
| EBIT | -1.592 | -1.114 | -1.178 | -1.190 | -233 |
| Net financials | 1.807 | 42 | 2.909 | 1.062 | 1.143 |
| Profit before tax | 215 | 327 | 1.731 | -128 | 909 |
| Tax | -0 | 23 | 289 | -40 | 136 |
| Net profit | 251 | 305 | 1.443 | -88 | 773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 150.194 | 143.679 | 54.562 | 22.787 | 49.996 |
| Equity | 144.595 | 141.878 | 50.923 | 19.364 | 20.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.599 | 1.801 | 3.635 | 3.417 | 29.851 |
| Total debt | 5.599 | 1.801 | 3.635 | 3.417 | 29.851 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Management | Management | 2022 |
TS Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kathrine Schøn | Management | 0 companies |
| Torben Schøn | Chief Executive Officer | 0 companies |