| Revenue | DKK -10K | -3% |
| EBITDA | DKK -10K | +3% |
| Net profit | DKK 28K | -67% |
| Total assets | DKK 226K | -75% |
| Equity | DKK 226K | -75% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -17 | 1.388 | 1.783 | 825 | -144 | -12 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -17 | 1.388 | 1.783 | 827 | -144 | -12 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -17 | 1.388 | 1.783 | 827 | -144 | -12 | -9 | -9 | -10 | -10 |
| Net financials | -109 | -134 | -183 | -141 | -1 | -1 | -63 | 94 | -92 | 51 | 45 |
| Profit before tax | -115 | -151 | 1.205 | 1.641 | 826 | -145 | -74 | 85 | -101 | 42 | 35 |
| Tax | -27 | -33 | 270 | 364 | 182 | -0 | -0 | -0 | -0 | -42 | 8 |
| Net profit | -88 | -118 | 935 | 1.277 | 645 | -145 | -74 | 85 | -101 | 84 | 28 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.465 | 3.581 | 6.695 | 7.180 | 3.589 | 984 | 830 | 915 | 814 | 898 | 226 |
| Equity | 311 | 193 | 1.128 | 2.405 | 3.049 | 904 | 830 | 915 | 814 | 898 | 226 |
| Long-term debt | 3.149 | 3.275 | 3.040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 113 | 2.528 | 4.775 | 540 | 80 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 3.154 | 3.388 | 5.568 | 4.775 | 540 | 80 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Management | Management | 2013 | — | — |
PM Unofficial title | Unofficial title | 2024 | — | — |
SB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILP HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
STAFFA HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Pedersen | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Søren Back Pedersen | Management | 0 companies |