| Revenue | DKK 651K | -34% |
| EBITDA | DKK -475K | +6% |
| Net profit | DKK -474K | +6% |
| Total assets | DKK 1,6M | -23% |
| Equity | DKK 1,1M | -30% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.522 | 2.339 | 2.077 | 1.810 | 1.108 | 2.086 | 3.048 | 2.582 | 985 | 651 |
| Staff expenses | -1.294 | -1.510 | -1.568 | -1.449 | -1.224 | -1.893 | -2.112 | -1.959 | -1.490 | -1.126 |
| EBITDA | 228 | 829 | 508 | 360 | -116 | 193 | 936 | 623 | -505 | -475 |
| Depreciation & amort. | -20 | -56 | -56 | -49 | -41 | -34 | -0 | -0 | -0 | -0 |
| EBIT | 207 | 772 | 452 | 311 | -157 | 160 | 936 | 623 | -505 | -475 |
| Net financials | 3 | 0 | -0 | -8 | -9 | -11 | -13 | -4 | 0 | 1 |
| Profit before tax | 210 | 772 | 452 | 303 | -166 | 149 | 923 | 619 | -505 | -474 |
| Tax | -0 | 87 | 100 | 67 | -36 | 33 | 204 | 136 | -0 | -0 |
| Net profit | 210 | 685 | 352 | 235 | -130 | 116 | 719 | 483 | -505 | -474 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 1.787 | 1.874 | 2.010 | 1.736 | 1.926 | 2.765 | 2.898 | 2.141 | 1.646 |
| Equity | -378 | 307 | 659 | 895 | 765 | 881 | 1.600 | 2.083 | 1.579 | 1.105 |
| Long-term debt | 847 | 590 | 530 | 471 | 487 | 351 | 301 | 301 | 301 | 301 |
| Short-term debt | 543 | 884 | 681 | 641 | 484 | 688 | 864 | 513 | 261 | 240 |
| Total debt | 1.390 | 1.474 | 1.211 | 1.112 | 971 | 1.039 | 1.165 | 815 | 562 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2025 | — | — |
JI Management | Management | 2017 | — | — |
KM Management | Management | 2017 | — | — |
BD Management | Management | 2017 | — | — |
BB Management | Management | 2019 | — | — |
CB Management | Management | 2023 | — | — |
PH Management | Management | 2017 | — | — |
JV Management | Management | 2018 | — | — |
ME Management | Management | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonna Møbjerg Jensen | Management | 0 companies |
| Jens Iversen | Management | 0 companies |
| Karen Marianne Pallesen | Management | 0 companies |
| Bjarne Dueholm | Management | 0 companies |
| Birgitte Bonnesen | Management | 0 companies |
| Claus Bern Breith | Management | 0 companies |
| Preben Hørlykke Christensen | Management | 0 companies |
| Jytte Vinding Clemmensen | Management | 0 companies |
| Mogens Eis | Management | 0 companies |