| Revenue | DKK 3,2M | -28% |
| EBITDA | DKK 880K | -74% |
| Net profit | DKK -144K | -107% |
| Total assets | DKK 82,4M | -5% |
| Equity | DKK 52,5M | +0% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.650 | 4.090 | 4.428 | 4.480 | 3.228 |
| Staff expenses | -3.748 | -4.100 | -4.219 | -4.459 | -4.761 |
| EBITDA | 4.389 | 417 | -7.327 | 3.321 | 880 |
| Depreciation & amort. | -51 | 23 | -20 | -0 | -14 |
| EBIT | 4.339 | 394 | -7.347 | 3.321 | 866 |
| Net financials | -742 | -715 | -688 | -633 | -1.039 |
| Profit before tax | 3.596 | -153 | -8.035 | 2.688 | -173 |
| Tax | 590 | 84 | -1.682 | 563 | -29 |
| Net profit | 3.006 | -237 | -6.353 | 2.125 | -144 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 124.973 | 128.577 | 119.312 | 86.834 | 82.356 |
| Equity | 57.153 | 56.917 | 50.564 | 52.689 | 52.545 |
| Long-term debt | 55.422 | 59.161 | 58.028 | 28.127 | 24.515 |
| Short-term debt | 2.568 | 2.755 | 2.659 | 1.427 | 735 |
| Total debt | 57.990 | 61.917 | 60.687 | 29.554 | 25.250 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2019 |
| Former (3) | ||
JK Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
OE Audit | Audit | 1972 – 1999 |
| Audit | 1999 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 1972 – 2000 | |
| Board of Directors | 1972 – 1993 | |
| Board of Directors | 2000 – 2022 | |
| Chairman | 1972 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Krause | Chief Executive Officer | 0 companies |
| Jeannette Haugaard Højby | Management | 0 companies |
| Ove Elgaard Carlsen | Audit | 0 companies |
| Revisionsfirmaet Elgaard Carslen & Partnere | Audit | 0 companies |
| Grete Weidinger Krause | Board of Directors | 0 companies |
| Sofie Emily Weidinger Walshe | Board of Directors | 0 companies |
| Johs Aage Krause | Board of Directors | 0 companies |
| Steven Henry Weidinger Walshe | Board of Directors | 0 companies |
| Christian Granhøj Alam Krause | Board of Directors | 0 companies |
| Niels Ulrik Heine | Chairman | 0 companies |