| Revenue | DKK 29,6M | +55% |
| EBITDA | DKK 5M | +362% |
| Net profit | DKK 3,6M | +347% |
| Total assets | DKK 48,1M | +32% |
| Equity | DKK 27,1M | +15% |
| Employees | 112 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.606 | 29.876 | 26.038 | 19.109 | 26.195 | 24.698 | 30.259 | 27.424 | 20.939 | 12.496 | 24.116 | 23.677 | 19.173 | 29.623 |
| Staff expenses | -18.868 | -17.151 | -18.830 | -19.129 | -20.080 | -22.425 | -24.060 | -25.401 | -20.449 | -12.831 | -18.878 | -21.156 | -21.096 | -24.585 |
| EBITDA | 2.738 | -709 | 7.208 | -20 | 6.115 | 2.274 | 6.199 | 2.023 | 490 | -335 | 5.238 | 2.522 | -1.923 | 5.038 |
| Depreciation & amort. | -2.987 | -1.924 | -2.044 | -2.167 | -2.261 | -2.208 | -1.970 | -1.870 | -3.939 | -786 | -234 | -536 | -623 | -744 |
| EBIT | -249 | -2.634 | 5.164 | -2.187 | 3.854 | 66 | 4.229 | 154 | -3.449 | -1.121 | 5.004 | 1.986 | -2.545 | 4.294 |
| Net financials | -977 | -1.175 | -1.118 | -1.164 | -1.140 | -1.275 | -1.131 | -1.030 | -880 | -1.617 | -66 | 765 | 695 | 342 |
| Profit before tax | -1.227 | -3.809 | 4.047 | -3.351 | 2.715 | -1.209 | 3.098 | -876 | -4.330 | -2.738 | 4.938 | 2.751 | -1.850 | 4.636 |
| Tax | -278 | -1.079 | 962 | -695 | 645 | -238 | 721 | -161 | -1.799 | -591 | 1.094 | 624 | -395 | 1.041 |
| Net profit | -949 | -2.730 | 3.085 | -2.656 | 2.069 | -972 | 2.377 | -715 | -2.531 | -2.147 | 3.844 | 2.128 | -1.455 | 3.596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.455 | 86.636 | 90.660 | 83.986 | 87.091 | 82.729 | 85.344 | 84.042 | 50.503 | 35.313 | 37.332 | 43.150 | 36.411 | 48.074 |
| Equity | 19.759 | 18.119 | 20.182 | 18.029 | 20.237 | 19.810 | 22.571 | 22.151 | 20.015 | 18.957 | 22.800 | 24.928 | 23.473 | 27.069 |
| Long-term debt | 53.801 | 54.701 | 53.977 | 50.603 | 48.072 | 44.875 | 41.784 | 39.481 | 1.518 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.587 | 13.225 | 15.283 | 14.681 | 17.430 | 16.779 | 18.900 | 20.400 | 28.970 | 16.356 | 13.749 | 17.022 | 12.938 | 21.006 |
| Total debt | 70.388 | 67.926 | 69.260 | 65.285 | 65.502 | 61.654 | 60.683 | 59.881 | 30.488 | 16.356 | 13.749 | 17.022 | 12.938 | 21.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JD Management | Management | 2009 | — | — |
FP Management | Management | 1987 | — | — |
NS Audit | Audit | 1987 | — | — |
HT Management | Management | 2009 | — | — |
HM Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Højgaard | Chief Executive Officer | 0 companies |
| Jette Ditlev | Management | 0 companies |
| Fen Plaschke | Management | 0 companies |
| Niels Steenholdt | Audit | 0 companies |
| Henrik Thorsager Andersen | Management | 0 companies |
| Hanne Marklund | Management | 0 companies |
| Jørgen Sigurd Severin Jørgensen | Board of Directors | 0 companies |
| Rikke Vestergaard | Board of Directors | 0 companies |
| Curt Fribo | Board of Directors | 0 companies |
| Niels Martin Vind | Board of Directors | 0 companies |
| Flemming Skouboe | Board of Directors | 0 companies |
| Jan Bonfils | Chairman | 0 companies |
| Andreas Graversen | Chairman | 0 companies |
| Aase Gilling | Board of Directors | 0 companies |
| Peter Lassen | Board of Directors | 0 companies |
| Martin Bendix Kragh | Board of Directors | 0 companies |
| Tim Erling Halvorsen | Chairman | 0 companies |
| Søren Kylling Hansen | Board of Directors | 0 companies |
| Otto Herskind Jørgensen | Board of Directors | 0 companies |
| Ib Overgaard Andersen | Board of Directors | 0 companies |
| Kurt Clemen Stuckert | Board of Directors | 0 companies |
| Søren Skov | Deputy Chairman | 0 companies |
| Birthe Madsen | Board of Directors | 0 companies |
| Jan Klarskov Henriksen | Board of Directors | 0 companies |
| Kristian Bendix Drejer | Board of Directors | 0 companies |
| Susanne Eilersen | Deputy Chairman | 0 companies |
| Uffe Steiner Jensen | Deputy Chairman | 0 companies |
| Niels Jørgen Kiær | Board of Directors | 0 companies |
| Arne Willevart Bader | Board of Directors | 0 companies |
| Peder Hvejsel | Deputy Chairman | 0 companies |
| Paul Erik Karstoft Bendixen | Board of Directors | 0 companies |
| Mogens Birk Larsen | Board of Directors | 0 companies |
| Orla Tune Højberg | Board of Directors | 0 companies |
| Allan Linneberg-Agerholm | Board of Directors | 0 companies |
| Jean Freddy Brahe | Board of Directors | 0 companies |
| Ole Steen Hansen | Deputy Chairman | 0 companies |
| Lars Krobæk | Board of Directors | 0 companies |
| Mads Madsen | Board of Directors | 0 companies |
| Kurt Spindler | Board of Directors | 0 companies |
| Jørgen Gregersen Christoffersen | Board of Directors | 0 companies |
| Jon Peter Sindt | Board of Directors | 0 companies |
| Arne Sommer Boesen | Board of Directors | 0 companies |
| Hans Jørgen Pedersen | Board of Directors | 0 companies |
| Andreas Thøgersen | Board of Directors | 0 companies |
| Jørgen Krab Jørgensen | Chairman | 0 companies |
| Thomas Graversen | Board of Directors | 0 companies |
| Jørn Bent Nielsen | Deputy Chairman | 0 companies |
| Stephen Bege Knudsen | Board of Directors | 0 companies |
| Klaus Gjørtsvang Andersen | Board of Directors | 0 companies |
| Georg Alfred Pers | Board of Directors | 0 companies |