| Revenue | DKK 3,9M | +0% |
| EBITDA | DKK 847K | +24% |
| Net profit | DKK 522K | +29% |
| Total assets | DKK 6M | -10% |
| Equity | DKK 3,7M | +3% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.786 | -3.496 | 4.370 | 4.150 | 4.479 | 4.793 | 4.495 | 4.511 | 3.849 | 4.161 | 3.948 | 4.431 | 3.875 | 3.864 |
| Staff expenses | -3.233 | -3.522 | -3.363 | -3.774 | -3.755 | -3.820 | -3.134 | -3.193 | -2.931 | -3.488 | -3.491 | -3.708 | -3.149 | -3.017 |
| EBITDA | 554 | 769 | 1.007 | 376 | 724 | 973 | 1.360 | 1.318 | 917 | 673 | 457 | 723 | 684 | 847 |
| Depreciation & amort. | 404 | -372 | -385 | -272 | -285 | -305 | -316 | -265 | -252 | -86 | -69 | -69 | -69 | -96 |
| EBIT | 149 | 397 | 622 | 104 | 439 | 668 | 1.044 | 1.054 | 665 | 587 | 387 | 653 | 615 | 751 |
| Net financials | -73 | -50 | -40 | -31 | -30 | -18 | -6 | -15 | 4 | -26 | -66 | -61 | -94 | -73 |
| Profit before tax | 76 | 448 | 582 | 80 | 409 | 650 | 1.038 | 1.038 | 670 | 561 | 321 | 592 | 521 | 678 |
| Tax | 21 | 110 | 141 | 4 | 82 | 154 | 230 | 246 | 149 | 126 | 72 | 131 | 116 | 157 |
| Net profit | 56 | 338 | 440 | 77 | 327 | 497 | 808 | 793 | 521 | 435 | 249 | 462 | 405 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.108 | 4.860 | 4.574 | 4.447 | 4.802 | 4.495 | 4.909 | 5.197 | 5.779 | 6.570 | 6.172 | 6.060 | 6.648 | 5.997 |
| Equity | 1.792 | 1.454 | 1.895 | 1.971 | 2.298 | 2.795 | 3.153 | 3.146 | 3.666 | 3.501 | 3.350 | 3.612 | 3.617 | 3.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 170 | 268 | 268 | 158 | 96 | 48 | 117 | 114 | 155 |
| Short-term debt | 3.144 | -3.231 | 2.532 | 2.357 | 2.405 | 1.457 | 1.453 | 1.770 | 1.951 | 2.939 | 2.716 | 2.259 | 2.838 | 2.023 |
| Total debt | 3.144 | -3.231 | 2.532 | 2.357 | 2.405 | 1.627 | 1.721 | 2.038 | 2.109 | 3.035 | 2.764 | 2.376 | 2.953 | 2.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1974 | — | — |
KH Management | Management | 1974 | — | — |
KE | Audit | 1974 | — | — |
NE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RD DATA HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Westh-Hansen | Management | 0 companies |
| Kirsten Hansen | Management | 0 companies |
| Knud Erik Knerk Johansen | Audit | 0 companies |
| Niels Erik West Hansen | Management | 0 companies |
| Jeppe Lange Feveile | Board of Directors | 0 companies |
| Jens Arne West Hansen | Chairman | 0 companies |
| Rasmus Lange Østergaard | Board of Directors | 0 companies |