| Revenue | DKK -11K | -45% |
| EBITDA | DKK -11K | +45% |
| Net profit | DKK -14K | +38% |
| Total assets | DKK 462K | +16% |
| Equity | DKK -362K | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -20 | -9 | -11 | -11 | -13 | -22 | -23 | -23 | -20 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -20 | -9 | -11 | -11 | -13 | -22 | -23 | -23 | -20 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -20 | -9 | -11 | -11 | -13 | -22 | -23 | -23 | -20 | -11 |
| Net financials | 140 | 162 | 2 | 30 | -37 | -291 | -105 | 68 | -75 | 106 | -1 | -3 |
| Profit before tax | 128 | 153 | -18 | 21 | -48 | -302 | -117 | 47 | -99 | 84 | -22 | -14 |
| Tax | -18 | -12 | -13 | -10 | -10 | -4 | -6 | -6 | -5 | -0 | 1 | -0 |
| Net profit | 146 | 165 | -5 | 30 | -38 | -298 | -111 | 52 | -93 | 84 | -23 | -14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.084 | 1.166 | 1.062 | 755 | 1.212 | 803 | 433 | 314 | 254 | 373 | 399 | 462 |
| Equity | 126 | 190 | 185 | 112 | 42 | -256 | -367 | -315 | -408 | -325 | -348 | -362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 957 | 975 | 877 | 643 | 1.169 | 1.059 | 800 | 629 | 662 | 698 | 747 | 824 |
| Total debt | 957 | 975 | 877 | 643 | 1.169 | 1.059 | 800 | 629 | 662 | 698 | 747 | 824 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|