| Revenue | DKK -4M | +158% |
| EBITDA | DKK -5,3M | -105% |
| Net profit | DKK 55,3M | -13% |
| Total assets | DKK 979,2M | +12% |
| Equity | DKK 914,3M | +6% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -1.101 | -1.081 | -389 | -1.756 | -1.550 | -3.998 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -340 | -1.504 | -1.696 | -976 | -1.008 | -1.118 |
| EBITDA | -11 | -14 | -14 | -16 | -8 | -1.442 | -2.585 | -2.086 | -2.732 | -2.559 | -5.250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -29 | -23 | -23 | -23 | -23 | -0 |
| EBIT | -11 | -14 | -14 | -16 | -8 | -1.470 | -2.608 | -2.109 | -2.755 | -2.582 | -5.250 |
| Net financials | 7.569 | 9.103 | 17.592 | -2.133 | 637 | 249.677 | 4.604 | 819.312 | -46.368 | 87.872 | 81.703 |
| Profit before tax | 7.558 | 9.089 | 17.578 | -2.149 | 630 | 248.207 | 1.996 | 817.203 | -49.321 | 85.088 | 76.453 |
| Tax | 1.776 | 1.886 | 3.867 | -473 | 139 | 991 | 624 | 1.996 | -10.479 | 21.603 | 21.178 |
| Net profit | 5.782 | 7.203 | 13.711 | -1.676 | 491 | 247.216 | 1.372 | 815.207 | -38.843 | 63.485 | 55.275 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106.700 | 115.803 | 133.395 | 131.262 | 134.371 | 244.452 | 291.458 | 1.183.619 | 799.608 | 872.006 | 979.192 |
| Equity | 104.913 | 112.116 | 125.827 | 124.150 | 124.641 | 227.827 | 229.199 | 1.044.406 | 795.563 | 859.048 | 914.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 25 | 39 | 55 | 9.730 | 16.625 | 62.228 | 139.176 | 4.045 | 12.911 | 64.869 |
| Total debt | 11 | 25 | 39 | 55 | 9.730 | 16.625 | 62.228 | 139.176 | 4.045 | 12.911 | 64.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2013 | — | — |
RM Management | Management | 2019 | — | — |
JW Founder | Founder | 2013 | — | — |
AC Management | Management | 2021 | — | — |
LH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WPC Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stoltze | Management | 0 companies |
| Ruben Michael Funch Petersen | Management | 0 companies |
| Jacob Wolff-Petersen | Founder | 0 companies |
| Almedin Cesko | Management | 0 companies |
| Lasse Holm | Management | 0 companies |