| Revenue | DKK -64K | -738% |
| EBITDA | DKK -64K | -738% |
| Net profit | DKK -42K | -170% |
| Total assets | DKK 3,1M | -6% |
| Equity | DKK 2,2M | -8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.484 | 1.707 | 1.658 | 2.052 | -33 | 20 | -15 | 26 | -17 | -4 | 10 | -64 |
| Staff expenses | -1.459 | -1.319 | -1.252 | -1.536 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.026 | 388 | 375 | 516 | -52 | -63 | -15 | 26 | -17 | -4 | 10 | -64 |
| Depreciation & amort. | -62 | -67 | -57 | -46 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -11 |
| EBIT | 964 | 321 | 317 | 471 | -59 | -70 | -23 | 19 | -24 | -11 | 2 | -75 |
| Net financials | -59 | -83 | 243 | 244 | 45 | 89 | 126 | 144 | 1.842 | 13 | 27 | 21 |
| Profit before tax | 905 | 238 | 560 | 715 | -14 | 19 | 103 | 163 | 1.818 | 1 | 29 | -54 |
| Tax | 236 | 61 | 56 | 104 | -16 | 24 | -0 | -0 | -0 | -0 | -31 | -12 |
| Net profit | 669 | 177 | 504 | 610 | 1 | -5 | 103 | 163 | 1.818 | 1 | 60 | -42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.267 | 2.925 | 2.352 | 2.968 | 2.356 | 1.936 | 1.928 | 1.889 | 3.538 | 3.370 | 3.257 | 3.052 |
| Equity | 749 | 676 | 1.079 | 1.586 | 1.287 | 882 | 875 | 838 | 2.541 | 2.424 | 2.362 | 2.185 |
| Long-term debt | 1.036 | 1.744 | 1.036 | 1.036 | 1.036 | 1.036 | 1.036 | 1.036 | 936 | 883 | 830 | 779 |
| Short-term debt | 482 | 499 | 237 | 347 | 33 | 18 | 18 | 15 | 62 | 63 | 65 | 88 |
| Total debt | 1.518 | 2.243 | 1.273 | 1.383 | 1.069 | 1.054 | 1.054 | 1.051 | 998 | 946 | 895 | 867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|