| Revenue | DKK 40K | -10% |
| EBITDA | DKK 40K | -10% |
| Net profit | DKK -35K | -9% |
| Total assets | DKK 3,5M | -2% |
| Equity | DKK 1,4M | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 0 | 0 | 53 | 46 | 53 | 43 | -36 | 47 | 41 | 45 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 0 | 0 | 36 | 45 | 906 | -131 | -36 | 47 | 41 | 45 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 0 | 0 | 36 | 45 | 906 | -131 | -36 | 47 | 41 | 45 | 40 |
| Net financials | 48 | -100 | -41 | -92 | 1 | 708 | -369 | 1.597 | -40 | -53 | -86 | -75 |
| Profit before tax | 38 | -100 | -41 | -55 | 45 | 703 | -419 | 1.561 | 7 | -12 | -41 | -35 |
| Tax | -0 | -0 | 4 | -0 | -14 | -46 | -0 | -65 | -0 | 6 | -9 | -0 |
| Net profit | 38 | -100 | -45 | -55 | 60 | 749 | -419 | 1.626 | 7 | -19 | -32 | -35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.399 | 1.362 | 3.711 | 3.778 | 3.905 | 7.468 | 7.285 | 4.084 | 4.056 | 3.678 | 3.540 | 3.454 |
| Equity | 118 | 19 | -7 | -62 | 55 | 804 | 282 | 1.983 | 1.882 | 1.748 | 1.477 | 1.442 |
| Long-term debt | 1.281 | 1.295 | 3.594 | 3.590 | 0 | 5.351 | 5.371 | 1.845 | 1.845 | 1.845 | 1.845 | 1.845 |
| Short-term debt | 0 | 48 | 124 | 249 | 0 | 1.312 | 1.631 | 256 | 330 | 85 | 218 | 167 |
| Total debt | 1.281 | 1.343 | 3.718 | 3.839 | 3.850 | 6.664 | 7.003 | 2.101 | 2.175 | 1.930 | 2.063 | 2.012 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|