| Revenue | DKK -36K | +37% |
| EBITDA | DKK -719K | -258% |
| Net profit | DKK 3,2M | -7% |
| Total assets | DKK 27,5M | -3% |
| Equity | DKK 27,1M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -36 | -21 | -26 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -684 |
| EBITDA | 0 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -36 | -21 | -201 | -719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -36 | -21 | -201 | -719 |
| Net financials | 10 | 0 | 775 | 36 | 10 | 0 | 0 | -0 | 7.866 | 21.603 | 4.624 | 4.830 |
| Profit before tax | 10 | -7 | 767 | 29 | 2 | -8 | -8 | -9 | 7.830 | 21.583 | 4.423 | 4.111 |
| Tax | -0 | -2 | -2 | 6 | 0 | -0 | -4 | -2 | -142 | 433 | 981 | 923 |
| Net profit | 10 | -6 | 769 | 22 | 1 | -8 | -5 | -7 | 7.972 | 21.150 | 3.442 | 3.187 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 1.177 | 1.655 | 1.351 | 1.036 | 1.023 | 1.018 | 1.284 | 8.704 | 24.630 | 28.459 | 27.492 |
| Equity | 90 | 84 | 853 | 875 | 877 | 868 | 864 | 857 | 8.689 | 24.399 | 27.341 | 27.128 |
| Long-term debt | 0 | 639 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 454 | 497 | 476 | 159 | 155 | 155 | 428 | 15 | 231 | 1.117 | 363 |
| Total debt | 0 | 1.093 | 802 | 476 | 159 | 155 | 155 | 428 | 15 | 231 | 1.117 | 363 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|