| Revenue | DKK 966K | -45% |
| EBITDA | DKK 250K | -76% |
| Net profit | DKK -867K | -163% |
| Total assets | DKK 3,1M | -28% |
| Equity | DKK 2,7M | -27% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 21 | 143 | 108 | 103 | 327 | 907 | 2.280 | 1.303 | 1.309 | 1.764 | 966 |
| Staff expenses | -0 | -0 | -138 | -149 | -86 | -97 | -119 | -357 | -335 | -854 | -723 | -716 |
| EBITDA | — | 21 | 4 | -41 | 17 | 230 | 788 | 1.924 | 968 | 455 | 1.041 | 250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -14 | -26 |
| EBIT | — | 21 | 4 | -41 | 17 | 230 | 783 | 1.924 | 968 | 455 | 1.027 | 225 |
| Net financials | 0 | -2 | -6 | -4 | -6 | -12 | -60 | 17 | -1.188 | 5 | 744 | -1.091 |
| Profit before tax | — | 19 | -2 | -44 | 11 | 242 | 723 | 1.940 | -220 | 460 | 1.771 | -867 |
| Tax | -0 | 5 | 1 | -0 | -0 | 47 | 160 | 430 | -47 | 108 | 390 | -0 |
| Net profit | — | 14 | -3 | -44 | 11 | 195 | 563 | 1.510 | -173 | 353 | 1.381 | -867 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 20 | 68 | 50 | 71 | 311 | 1.229 | 3.142 | 2.664 | 2.543 | 4.311 | 3.124 |
| Equity | -10 | 4 | 1 | -43 | -31 | 163 | 726 | 2.181 | 2.007 | 2.360 | 3.682 | 2.693 |
| Long-term debt | 0 | 5 | 1 | 0 | 0 | 47 | 160 | 427 | 0 | 8 | 341 | 0 |
| Short-term debt | 61 | 11 | 65 | 93 | 103 | 100 | 343 | 534 | 657 | 175 | 288 | 431 |
| Total debt | 61 | 16 | 67 | 93 | 103 | 148 | 503 | 961 | 657 | 183 | 629 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HF Management | Management | 2013 | — | — |
ME Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Phillip Lindhardt Bagger | Chief Executive Officer | 0 companies |
| Heidi Fanø | Management | 0 companies |
| Mark Elvius | Management | 0 companies |