| Revenue | DKK -1,2M | -100% |
| EBITDA | DKK -1,2M | -100% |
| Net profit | DKK -818,9M | -75% |
| Total assets | DKK 3,3M | -100% |
| Equity | DKK -632,1M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.636.200 | -0 | -12 | -29 | 1.220.600 | -1.195 |
| Staff expenses | -924.200 | -0 | -0 | -0 | -534.200 | -0 |
| EBITDA | 78.100 | -0 | -12 | -29 | 264.700 | -1.195 |
| Depreciation & amort. | -28.800 | -0 | -0 | -0 | -244.600 | -0 |
| EBIT | 49.300 | -0 | -12 | -29 | 20.100 | -1.195 |
| Net financials | -81.500 | 0 | -1 | 0 | -149.700 | -817.803 |
| Profit before tax | -32.200 | -0 | -13 | -29 | -129.600 | -818.998 |
| Tax | 12.400 | 0 | -9 | -0 | 7.600 | -64 |
| Net profit | -44.600 | -0 | -4 | -29 | -468.400 | -818.934 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 2.156.300 | 203 | 203.876 | 203.207 | 2.080.400 | 3.281 |
| Equity | 328.700 | 203 | 203.208 | 203.179 | -675.500 | -632.077 |
| Long-term debt | 1.274.500 | 0 | 0 | 0 | 1.946.300 | 0 |
| Short-term debt | 553.000 | 0 | 668 | 28 | 530.100 | 3.505 |
| Total debt | 1.827.600 | 0 | 668 | 28 | 2.476.300 | 3.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
QL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axcel IV K/S 2 | Company | 33.3% | 33.3% | 2018 |
Camelot Bidco ApS | Company | 100.0% | 100.0% | 2019 |
Axcel IV K/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Quentin Lathuille | Chief Executive Officer | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Per Asmund Christensen | Chairman | 0 companies |
| Jesper Lauenborg Breitenstein | Board of Directors | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Klaus René Møller | Board of Directors | 0 companies |
| Deep Shah | Deputy Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |
| Petri Oksanen | Chairman | 0 companies |