| Revenue | DKK -22K | +15% |
| EBITDA | DKK -22K | -15% |
| Net profit | DKK 419K | +142% |
| Total assets | DKK 4,8M | +2% |
| Equity | DKK 1,2M | +56% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15 | -15 | -26 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -26 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -26 | -19 | -22 |
| Net financials | -2.726 | -3.433 | -3.262 | -990 | 416 |
| Profit before tax | -2.741 | -3.448 | -3.288 | -1.010 | 394 |
| Tax | -3 | -3 | -6 | -3 | -25 |
| Net profit | -2.738 | -3.445 | -3.282 | -1.006 | 419 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.419 | 6.989 | 4.229 | 4.723 | 4.797 |
| Equity | 6.483 | 3.038 | 256 | 750 | 1.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.936 | 3.951 | 3.973 | 3.973 | 3.627 |
| Total debt | 3.936 | 3.951 | 3.973 | 3.973 | 3.627 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PT Management | Management | 2013 – 2020 |
JH Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thimm | Management | 0 companies |
| Jakob Hummelmose Sønderby | Management | 0 companies |
| Jens Albert Nielsen Kusk | Board of Directors | 0 companies |
| Alex Nielsen | Board of Directors | 0 companies |