| Revenue | DKK -66K | -121% |
| EBITDA | DKK -66K | -128% |
| Net profit | DKK 2,1M | +242% |
| Total assets | DKK 12,5M | +18% |
| Equity | DKK 12,4M | +19% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.027 | 815 | 665 | 1.346 | 772 | 599 | 478 | 537 | 489 | 515 | 311 | -66 |
| Staff expenses | -402 | -225 | -503 | -522 | -493 | -465 | -546 | -546 | -561 | -158 | -74 | -0 |
| EBITDA | 625 | 590 | 161 | 823 | 279 | 135 | -68 | -9 | -72 | 358 | 237 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 625 | 590 | 161 | 823 | 279 | 135 | -68 | -9 | -72 | 358 | 237 | -66 |
| Net financials | -10 | -0 | 5.596 | 481 | 966 | 933 | 1.355 | -1.014 | 3.439 | 664 | -1.623 | 2.122 |
| Profit before tax | 615 | 589 | 5.757 | 1.304 | 1.244 | 1.068 | 1.287 | -1.023 | 3.366 | 1.021 | -1.386 | 2.056 |
| Tax | 157 | 145 | 40 | 179 | 65 | 34 | -23 | 6 | -20 | 61 | 63 | -0 |
| Net profit | 458 | 445 | 5.717 | 1.125 | 1.180 | 1.034 | 1.310 | -1.029 | 3.387 | 960 | -1.450 | 2.056 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 1.140 | 7.000 | 8.149 | 9.102 | 8.914 | 9.833 | 8.655 | 11.969 | 12.055 | 10.576 | 12.474 |
| Equity | 538 | 923 | 6.560 | 7.585 | 8.665 | 8.499 | 9.309 | 8.180 | 11.467 | 11.927 | 10.478 | 12.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 217 | 440 | 564 | 436 | 415 | 524 | 475 | 502 | 127 | 99 | 41 |
| Total debt | 381 | 217 | 440 | 564 | 436 | 415 | 524 | 475 | 502 | 127 | 99 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|