| Revenue | DKK 1,7M | -3599% |
| EBITDA | DKK 1,7M | +3599% |
| Net profit | DKK 11,4M | +22061% |
| Total assets | DKK 11,7M | +21817% |
| Equity | DKK 11,4M | +39445% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -165 | -289 | -243 | 46 | -8 | -63 | 9 | 1.793 | 3.258 | -194 | -49 | 1.725 |
| Staff expenses | -0 | -0 | -91 | -224 | -171 | -30 | -0 | -801 | -1.749 | -400 | -0 | -0 |
| EBITDA | -87 | -162 | -334 | -177 | -178 | -93 | 9 | 989 | 1.477 | -599 | -49 | 1.725 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -101 | -101 | -101 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -162 | -334 | -177 | -279 | -194 | -92 | 989 | 1.477 | -599 | -49 | 1.725 |
| Net financials | 0 | -0 | -28 | -46 | -49 | -0 | -1 | -1 | -721 | -90 | -2 | 9.870 |
| Profit before tax | -87 | -162 | -219 | -126 | -184 | -194 | -93 | 988 | 756 | -689 | -52 | 11.595 |
| Tax | 39 | 63 | 72 | 48 | 72 | -41 | -19 | 224 | 183 | -0 | -0 | 231 |
| Net profit | -126 | -226 | -290 | -175 | -256 | -153 | -73 | 765 | 573 | -689 | -52 | 11.363 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 546 | 538 | 773 | 927 | 831 | 667 | 1.424 | 1.708 | 143 | 53 | 11.685 |
| Equity | -41 | -267 | -557 | -732 | 73 | -80 | -154 | 611 | 884 | 81 | 29 | 11.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 812 | 1.095 | 1.504 | 854 | 911 | 820 | 813 | 824 | 62 | 25 | 293 |
| Total debt | 335 | 812 | 1.095 | 1.504 | 854 | 911 | 820 | 813 | 824 | 62 | 25 | 293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
Linnea Andersen Holding IVS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|