| Revenue | DKK 1,7M | +5% |
| EBITDA | DKK 1,7M | +5% |
| Net profit | DKK 864K | +11% |
| Total assets | DKK 9,7M | -47% |
| Equity | DKK 6,8M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.211 | 1.109 | 1.221 | 1.316 | 1.329 | 1.376 | 1.337 | 1.414 | 1.443 | 1.469 | 1.585 | 1.591 | 1.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.211 | 1.109 | 1.221 | 1.316 | 1.329 | 1.376 | 1.337 | 1.414 | 1.443 | 1.469 | 1.585 | 1.591 | 1.674 |
| Depreciation & amort. | -446 | -502 | -502 | -508 | -515 | -524 | -524 | -524 | -524 | -524 | -524 | -524 | -524 |
| EBIT | 765 | 607 | 719 | 807 | 813 | 852 | 813 | 891 | 919 | 945 | 1.061 | 1.067 | 1.151 |
| Net financials | -373 | -234 | -102 | -111 | -102 | -96 | -73 | -44 | -39 | -35 | -47 | -70 | -42 |
| Profit before tax | 392 | 373 | 617 | 697 | 711 | 757 | 741 | 847 | 880 | 910 | 1.014 | 997 | 1.108 |
| Tax | -179 | 100 | 150 | 153 | 156 | 166 | 163 | 186 | 194 | 200 | 223 | 219 | 244 |
| Net profit | 571 | 273 | 467 | 543 | 555 | 590 | 578 | 660 | 687 | 710 | 791 | 778 | 864 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.756 | 16.049 | 15.899 | 15.258 | 15.165 | 15.253 | 15.786 | 16.289 | 16.394 | 16.639 | 17.155 | 18.131 | 9.666 |
| Equity | 5.663 | 5.435 | 5.602 | 5.746 | 5.800 | 5.890 | 5.968 | 6.128 | 6.215 | 6.325 | 6.516 | 6.593 | 6.758 |
| Long-term debt | 7.629 | 7.530 | 7.112 | 6.355 | 6.318 | 6.330 | 6.876 | 7.010 | 2.033 | 1.349 | 856 | 873 | 1.235 |
| Short-term debt | 1.260 | 958 | 1.131 | 1.136 | 1.106 | 1.175 | 1.166 | 1.458 | 6.536 | 7.443 | 8.355 | 9.336 | 445 |
| Total debt | 8.889 | 8.488 | 8.242 | 7.491 | 7.423 | 7.505 | 8.042 | 8.468 | 8.569 | 8.792 | 9.211 | 10.209 | 1.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICODAN HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Rask Lund Eriksen | Management | 0 companies |
| Michael Sofus Hansen | Chairman | 0 companies |
| Jakob Dalsgaard-Hansen | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |