| Revenue | DKK 131K | +48% |
| EBITDA | DKK 131K | +48% |
| Net profit | DKK 47K | -1% |
| Total assets | DKK 684K | -22% |
| Equity | DKK 92K | +105% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -24 | -12 | -11 | -11 | -15 | -161 | 101 | 89 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -24 | -12 | -11 | -11 | -15 | -161 | 101 | 89 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -24 |
| EBIT | -21 | -24 | -12 | -11 | -11 | -15 | -161 | 101 | 66 | 107 |
| Net financials | -0 | -3 | -3 | -3 | -3 | -3 | -7 | -9 | -5 | -46 |
| Profit before tax | -21 | -26 | -16 | -14 | -14 | -18 | -168 | 92 | 60 | 61 |
| Tax | -4 | -6 | -3 | -3 | -3 | -4 | -37 | 21 | 13 | 14 |
| Net profit | -17 | -21 | -13 | -11 | -11 | -14 | -131 | 71 | 47 | 47 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 74 | 70 | 71 | 67 | 66 | 182 | 166 | 880 | 684 |
| Equity | 63 | 43 | 30 | 19 | 8 | -6 | -137 | -66 | 45 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 32 | 40 | 52 | 59 | 72 | 319 | 232 | 821 | 583 |
| Total debt | 18 | 32 | 40 | 52 | 59 | 72 | 319 | 232 | 821 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2024 | — | — |
CB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Holdingselskabet KJ 181 ApS | Company | 25.0% | 25.0% | 2022 |
CABICON A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Haslev | Management | 0 companies |
| Christian Berger | Management | 0 companies |
| Michael Bjørn Engsig | Chairman | 0 companies |