| Revenue | DKK -18K | +5% |
| EBITDA | DKK -18K | -5% |
| Net profit | DKK -7,6M | -20% |
| Total assets | DKK 36,8M | -14% |
| Equity | DKK 35,6M | -16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -19 | -15 | -11 | -13 | -15 | -33 | -31 | -31 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -16 | -19 | -15 | -11 | -13 | -15 | -33 | -31 | -31 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -16 | -19 | -15 | -11 | -13 | -15 | -33 | -31 | -31 | -17 | -18 |
| Net financials | 16.619 | 2.106 | 1.528 | -3.115 | 824 | 727 | 310 | 1.653 | 2.672 | 4.509 | -6.350 | -7.597 |
| Profit before tax | 16.611 | 2.090 | 1.509 | -3.130 | 814 | 714 | 295 | 1.620 | 2.641 | 4.478 | -6.368 | -7.615 |
| Tax | -0 | 1 | -0 | 111 | 74 | -44 | 221 | 123 | 230 | -0 | -0 | -0 |
| Net profit | 16.611 | 2.089 | 1.509 | -3.241 | 740 | 758 | 73 | 1.497 | 2.411 | 4.478 | -6.368 | -7.615 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.020 | 43.114 | 44.523 | 41.350 | 41.480 | 42.231 | 42.132 | 42.633 | 45.484 | 49.652 | 42.784 | 36.777 |
| Equity | 41.012 | 43.102 | 44.511 | 41.168 | 41.338 | 41.849 | 41.814 | 42.384 | 45.278 | 49.274 | 42.629 | 35.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 13 | 181 | 143 | 382 | 318 | 249 | 207 | 378 | 156 | 1.156 |
| Total debt | 8 | 13 | 13 | 181 | 143 | 382 | 318 | 249 | 207 | 378 | 156 | 1.156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|