| Revenue | DKK -27K | -44% |
| EBITDA | DKK -27K | +44% |
| Net profit | DKK -7M | -90% |
| Total assets | DKK 34,4M | -16% |
| Equity | DKK 33,7M | -16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 180 | 33 | 45 | 3 | 144 | -11 | -45 | -58 | -38 | -48 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 180 | 33 | 45 | 3 | 144 | -11 | -45 | -58 | -38 | -48 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -16 | -16 | -16 | -16 | -10 |
| EBIT | -7 | 180 | 33 | 45 | 3 | 144 | -17 | -61 | -74 | -55 | -64 | -37 |
| Net financials | 16.619 | 2.134 | 1.475 | -3.636 | 617 | 959 | -144 | 1.392 | 2.414 | 5.147 | -3.610 | -6.942 |
| Profit before tax | 16.611 | 2.314 | 1.508 | -3.591 | 620 | 1.103 | -161 | 1.331 | 2.340 | 5.092 | -3.675 | -6.979 |
| Tax | -0 | 38 | 13 | 13 | 34 | 46 | 6 | 29 | 14 | -6 | -0 | 9 |
| Net profit | 16.611 | 2.276 | 1.495 | -3.604 | 587 | 1.057 | -166 | 1.302 | 2.325 | 5.099 | -3.675 | -6.987 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.020 | 41.927 | 43.097 | 39.376 | 39.552 | 40.149 | 39.885 | 40.301 | 39.286 | 44.637 | 40.698 | 34.371 |
| Equity | 41.012 | 41.563 | 43.008 | 39.354 | 39.319 | 40.076 | 39.855 | 40.285 | 38.685 | 44.054 | 40.071 | 33.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 363 | 89 | 22 | 233 | 73 | 29 | 16 | 602 | 583 | 627 | 680 |
| Total debt | 8 | 363 | 89 | 22 | 233 | 73 | 29 | 16 | 602 | 583 | 627 | 680 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|