| Revenue | DKK -39K | -89% |
| EBITDA | DKK -39K | +89% |
| Net profit | DKK 6,2M | +205% |
| Total assets | DKK 38M | +5% |
| Equity | DKK 38M | +21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -13 | -176 | -27 | -16 | -40 | -23 | -29 | -33 | -354 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -13 | -176 | -27 | -16 | -40 | -23 | -29 | -33 | -354 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -13 | -176 | -27 | -16 | -40 | -23 | -29 | -33 | -354 | -39 |
| Net financials | -2.449 | -1.390 | 4.521 | -2.215 | -6.545 | -3.863 | 709 | -4.582 | 45.094 | -5.534 | 6.249 |
| Profit before tax | -2.488 | -1.402 | 4.345 | -2.242 | -6.560 | -3.903 | 686 | -4.611 | 45.061 | -5.888 | 6.210 |
| Tax | -186 | -112 | -136 | -184 | -76 | -524 | 63 | -141 | 611 | -0 | -0 |
| Net profit | -2.302 | -1.290 | 4.481 | -2.058 | -6.485 | -3.379 | 622 | -4.470 | 44.450 | -5.888 | 6.210 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.350 | 30.372 | 28.082 | 26.179 | 22.991 | 26.095 | 27.586 | 24.282 | 78.742 | 36.191 | 37.982 |
| Equity | 5.198 | 3.907 | 8.389 | 6.330 | -147 | -3.553 | -2.893 | -7.229 | 37.197 | 31.407 | 37.957 |
| Long-term debt | 0 | 0 | 1.150 | 1.150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.169 | 10.947 | 14.043 | 16.199 | 20.638 | 29.648 | 30.479 | 31.512 | 41.545 | 4.784 | 25 |
| Total debt | 10.169 | 10.947 | 15.193 | 17.349 | 20.638 | 29.648 | 30.479 | 31.512 | 41.545 | 4.784 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2013 | — | — |
HB Management | Management | 2020 | — | — |
UB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Knudsen | Founder | 0 companies |
| Henrik Buur Mechlenburg Nielsen | Management | 0 companies |
| Ulrik B Ortiz S Rasmussen | Management | 0 companies |
| Michael Kornvig | Board of Directors | 0 companies |
| Jonas Frick | Board of Directors | 0 companies |
| Knud Hallas Beer | Board of Directors | 0 companies |
| Flemming Hegelund Kær | Chairman | 0 companies |
| Søren Wesseling Jessen | Board of Directors | 0 companies |