| Revenue | DKK 979K | +104% |
| EBITDA | DKK 360K | +117% |
| Net profit | DKK 400K | +123% |
| Total assets | DKK 1,2M | +53% |
| Equity | DKK 701K | +19% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 209 | 290 | 159 | 322 | 241 | 276 | 62 | 439 | 340 | 479 | 979 |
| Staff expenses | -195 | -182 | -199 | -202 | -157 | -216 | -186 | -67 | -357 | -314 | -269 | -519 |
| EBITDA | 86 | 27 | 90 | -43 | 166 | 25 | 90 | -5 | 83 | -19 | 166 | 360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 27 | 90 | -43 | 166 | 25 | 90 | -5 | 83 | -19 | 166 | 360 |
| Net financials | -3 | -8 | -10 | -7 | -4 | -11 | -21 | 24 | -189 | 140 | 13 | 40 |
| Profit before tax | 84 | 18 | 80 | -50 | 162 | 36 | 69 | 18 | -106 | 121 | 179 | 400 |
| Tax | 29 | 21 | 37 | 33 | 37 | -0 | 23 | -0 | -0 | 1 | -0 | -0 |
| Net profit | 49 | -2 | 43 | -83 | 125 | 36 | 47 | 18 | -106 | 120 | 179 | 400 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 | 604 | 572 | 422 | 388 | 351 | 756 | 850 | 703 | 815 | 779 | 1.195 |
| Equity | 129 | 127 | 170 | 87 | 211 | 247 | 380 | 399 | 292 | 412 | 591 | 701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 0 |
| Short-term debt | 182 | 348 | 402 | 335 | 177 | 104 | 206 | 277 | 235 | 105 | 179 | 194 |
| Total debt | 182 | 348 | 402 | 335 | 177 | 104 | 206 | 277 | 235 | 233 | 179 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|