| Revenue | DKK -263K | +72% |
| EBITDA | DKK -263K | -72% |
| Net profit | DKK 9,7M | +37% |
| Total assets | DKK 388,4M | +2% |
| Equity | DKK 381,4M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -80 | -87 | -203 | -153 | -263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -87 | -203 | -153 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -87 | -203 | -153 | -263 |
| Net financials | 443.521 | 1.695 | 4.797 | 14.490 | 12.752 |
| Profit before tax | 443.441 | 1.609 | 4.594 | 14.337 | 12.488 |
| Tax | -0 | 41 | 223 | 7.243 | 2.745 |
| Net profit | 443.441 | 1.568 | 4.371 | 7.094 | 9.743 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 758.644 | 360.269 | 364.911 | 379.266 | 388.365 |
| Equity | 758.608 | 360.176 | 364.547 | 371.641 | 381.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 93 | 364 | 7.626 | 6.981 |
| Total debt | 35 | 93 | 364 | 7.626 | 6.981 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MF Management | Management | 2016 – 2020 |
HM Management | Management | 2020 – 2021 |
KH Management | Management | 2013 – 2014 |
FS Management | Management | 2014 – 2016 |
JH Unofficial title | Unofficial title | 2021 – 2026 |
BK Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2015 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Masayuki Fujisawa | Management | 0 companies |
| Hiroshi Matsuda | Management | 0 companies |
| Kentaro Hosomi | Management | 0 companies |
| Fumiharu Shimamoto | Management | 0 companies |
| Jakob Hans Johansen | Unofficial title | 0 companies |
| Bent Kemplar | Management | 0 companies |