| Revenue | DKK -212K | +145% |
| EBITDA | DKK -212K | -145% |
| Net profit | DKK -1,9M | -242% |
| Total assets | DKK 58,9M | +41% |
| Equity | DKK -12,9M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.820 | -126 | -31 | -25 | -31 | -37 | -31 | -31 | -276 | -86 | -212 |
| Staff expenses | -7.130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 941 | -3.276 | -2.416 | -2.300 | -2.321 | -37 | -31 | -31 | -276 | -86 | -212 |
| Depreciation & amort. | -81.321 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80.380 | -3.276 | -2.416 | -2.300 | -2.321 | -37 | -31 | -31 | -276 | -86 | -212 |
| Net financials | -8.500 | 689 | 563 | 2.275 | 2.112 | -3.813 | -6.317 | 2.602 | -1.216 | 1.320 | -1.810 |
| Profit before tax | -88.879 | -2.587 | -1.854 | -26 | -210 | -3.850 | -6.348 | 2.571 | -1.492 | 1.234 | -2.021 |
| Tax | 1.561 | -17 | -129 | -1 | 4 | -9 | -958 | 1.382 | -85 | -70 | -168 |
| Net profit | -90.441 | -2.571 | -1.725 | -24 | -214 | -3.841 | -5.391 | 1.188 | -1.407 | 1.304 | -1.853 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247.222 | 15.671 | 15.001 | 16.011 | 16.372 | 17.844 | 17.092 | 25.993 | 32.595 | 41.800 | 58.948 |
| Equity | -90.361 | -2.142 | -3.546 | -3.235 | -3.110 | -6.697 | -12.087 | -10.899 | -12.306 | -11.002 | -12.855 |
| Long-term debt | 100 | 17.693 | 18.376 | 19.104 | 19.453 | 24.509 | 28.266 | 31.536 | 39.142 | 48.602 | 65.187 |
| Short-term debt | 329.079 | 121 | 170 | 142 | 29 | 31 | 31 | 639 | 31 | 25 | 1.203 |
| Total debt | 329.179 | 17.814 | 18.547 | 19.246 | 19.483 | 24.540 | 28.297 | 32.175 | 39.173 | 48.627 | 66.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kemplar | Management | 0 companies |
| Michael Brag | Chairman | 0 companies |